Final Dpr

Download PDF
State: Odisha District: Ganjam Block: Chatrapur Gram Panchayat: Potalampur
Work Code: OD/354/3369/117687/412068/00013393 (Maintenance/ Completion of incomplete market complex Munisipentho)
Project Category: Building
Financial Year: 2020-21 Execution Level: ps
Executing Agency: Panchayat Samiti, Chatrapur Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 23-01-2026
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Maintenance of Capital Assets Project Sub-Category: Market Complex
Project Type: Completion Name of Executant: CH AKASH KUMAR PATRO
Administrative Approval Details
Approval No.: OD/354/3369/117687/412068/00013393/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3369/117687/412068/00013393/TS
Fund Sanction No.: 7735
Fund Sanction Amount (in Rs.): 500000
ACTIVITY STATEMENT
Sl.No. Activity taken Unit Quantity Unit Price (in Rs.) Total (in Rs.)
1 Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. Cum 2.92356 1405.478832 4109.0016940819
2 Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. Cum 1.26054 5964.87446098 7518.9628530437
3 R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. Qntl 17.093355 8433.0086148 144148.40997083
4 R.C.C. Work (AR0404Ac) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) Cum 17.132312 14593.365300481 250018.08745781
5 Masonry Brick Work (AR0603ci) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. Cum 15.763908 5226.809394464 82394.942427866
Total Amount (in Rs.): 488189.40440364
LABOUR STATEMENT
Sl.No. Activity Name Quantity (A) Unit Un-Skilled Skilled Highly-Skilled Semi-Skilled
Rs. 462 Rs. 562 Rs. 612 Rs. 512
Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B)
1 Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.92356 Cubic Meter 0.1236 0.361352016 - - - - - -
2 Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.26054 Cubic Meter 3.9 4.916106 - - 0.18 0.2268972 - -
3 R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 17.093355 Quintal 0.8 13.674684 0.044 0.75210762 - - 0.3 5.1280065
4 R.C.C. Work (AR0404Ac) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 17.132312 Cubic Meter 1.3333 22.8425115896 5.29605 90.7335809676 5.33875 91.46513069 - -
5 Masonry Brick Work (AR0603ci) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 15.763908 Cubic Meter 2.96 46.66116768 - - 1.05 16.5521034 0.35 5.5173678
Total Qty 88.4558212856 108.24413129 10.6453743 91.4856885876
Rate Per Man Day 462 562 612 512
Total Amount 40866.589433947 60833.20178498 6514.9690716 46840.672556851
Total Labour Amount (in Rs.): 155055.43284738
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM162 BRM341 BRM060 BRM052 BRM084 BRM104 BRMMR0025 BRM006
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.92356 Cum 1 2.92356 - - - - - - - - - - - - - - - - - - - - - -
2 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.26054 Cum - - 2.29 2.8866366 0.48 0.6050592 0.96 1.2101184 - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 17.093355 Qntl - - - - - - - - 0.8 13.674684 1.05 17.94802275 - - - - - - - - - - - -
4 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 17.132312 Cum - - 3.4733 59.5056592696 0.45 7.7095404 - - - - - - 0.36 6.16763232 0.54 9.25144848 4.4196 75.7179661152 0.041529 0.711487785048 - - - -
5 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 15.763908 Cum - - 0.672 10.593346176 0.28 4.41389424 - - - - - - - - - - - - - - 1 15.763908 400 6305.5632
Total Qty 2.92356 72.9856420456 12.72849384 1.2101184 13.674684 17.94802275 6.16763232 9.25144848 75.7179661152 0.711487785048 15.763908 6305.5632
Rate Per Unit 560.21 595.5884 563.58 1583.74 90.1 6220.3184 1996.26 1970.78 269.19 58592.11 33 5.316852
Total Amount 1637.8075476 43469.401768912 7173.5245583472 1916.512914816 1232.0890284 111642.41615544 12312.197695123 18232.569635414 20382.519298551 41687.570565189 520.208964 33525.746311046
Total Material Amount (in Rs.): 293732.56444284
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM341 BRM060 BRM052 BRM084 BRM104 BRM006
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.92356 Cum 1 2.92356 - - - - - - - - - - - - - - - - - -
2 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.26054 Cum - - 2.29 2.8866366 0.48 0.6050592 0.96 1.2101184 - - - - - - - - - - - -
3 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 17.093355 Qntl - - - - - - - - 1.05 17.94802275 - - - - - - - - - -
4 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 17.132312 Cum - - 3.4733 59.5056592696 0.45 7.7095404 - - - - 0.36 6.16763232 0.54 9.25144848 0.045339 0.776761893768 0.041529 0.711487785048 - -
5 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 15.763908 Cum - - 0.672 10.593346176 0.28 4.41389424 - - - - - - - - - - - - 400 6305.5632
Total Qty 2.92356 72.9856420456 12.72849384 1.2101184 17.94802275 6.16763232 9.25144848 0.776761893768 0.711487785048 6305.5632
Rate Per Unit 774.25 0 774.25 252.5 0 252.5 252.5 0 0 0
Total Amount 2263.56633 0 9855.03635562 305.554896 0 1557.3271608 2335.9907412 0 0 0
Total Royalty Amount (in Rs.): 16317.47548362
ADDITION COMPONENT
S/N Item Name Amount (in Rs.)
1 Display Citizen Board @ Rs. 800 Rs. 800
2 Contingency @ 1% Rs. 4882
Total Addition Component Amount (in Rs.): 5682
DEDUCTION COMPONENT
Sl.No. Item Name Amount (in Rs.)
1 Contingency @ Rs. 4882 Rs. 4882
2 Royalty @ Rs. 2709.6177804 Rs. 2710
3 Additional Royalty @ Rs. 13201.41503616 Rs. 13201
4 EMF @ Rs. 135.48088902 Rs. 135
5 DMF @ Rs. 270.96177804 Rs. 271
6 Empty Gunny Bag (Cement x Gunny Bag Rate : 22 x 3.945) @ 583.86 Rs. 583.86
7 Labour Cess @ 1% Rs. 4984
8 Any Other Lumpsum Bill @ 2% Rs. 9967
Total Deduction Component Amount (in Rs.): 36733.86
Total Net Amount (in Rs.): 457137.54440364
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App