| State: Odisha |
District: Sonepur |
Block: Sonepur |
Gram Panchayat: Hardokhol |
Work Code: OD/372/3570/121477/419588/00014284 (REPAIR AND MAINTENANCE OF PHC SAHAJPITA)
Project Category: Building
| Financial Year: 2022-23 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Sonepur |
Bill Status:
Final Bill
|
| Proposal Date: - |
Date of Commencement: 15-01-2025 |
| Date of Completion: 20-01-2025 |
Scheme Name: Asset Management Health and Family Welfare Department |
| Scheme Component Name: Self/Personal Deposit |
Project Sub-Category: Others |
| Project Type: Repair and Maintenance |
Name of Executant: Smt Supriya Guru |
Administrative Approval Details
Approval No.: OD/372/3570/121477/419588/00014284/AS
Technical Sanction Details
Technical Sanction No.: OD/372/3570/121477/419588/00014284/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 59000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0917h) : Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside)
|
Sqm |
447.5 |
128.05678412648 |
57305.4108966 |
Total Amount (in Rs.): 57305.4108966
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| Rs. 602 |
Rs. 452 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0917h) : Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside)
|
447.5 |
Square Meter |
0.096763440860215 |
43.301639784946 |
0.089763440860215 |
40.169139784946 |
| Total Qty |
40.169139784946 |
43.301639784946 |
| Rate Per Man Day |
602 |
452 |
| Total Amount |
24181.822150538 |
19572.341182796 |
Total Labour Amount (in Rs.): 43754.163333333
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM255 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0917h) :.Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) |
447.5 |
Sqm |
0.075 |
33.5625 |
0.090322580645161 |
40.41935483871 |
| Total Qty |
33.5625 |
40.41935483871 |
| Rate Per Unit |
195.03787 |
159.27787 |
| Total Amount |
6545.958511875 |
6437.9087454839 |
Total Material Amount (in Rs.): 12983.867257359
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM255 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0917h) :.Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) |
447.5 |
Sqm |
0.075 |
33.5625 |
0.090322580645161 |
40.41935483871 |
| Total Qty |
33.5625 |
40.41935483871 |
| Rate Per Unit |
0 |
0 |
| Total Amount |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 1121
|
Rs. 1121 |
| 2 |
Contingency @
1%
|
Rs. 573.054108966 |
Total Addition Component Amount (in Rs.): 1694.054108966
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| 1 |
Contingency @
Rs. 573
|
Rs. 573 |
| 2 |
Labour Cess @
Rs. 567
|
Rs. 567 |
Total Deduction Component Amount (in Rs.): 1140
Total Net Amount (in Rs.): 57859.465005566