| State: Odisha |
District: Sonepur |
Block: Sonepur |
Gram Panchayat: Lachhipur |
Work Code: OD/372/3570/121482/418941/00014858 (REPAIR AND MAINTENANCE OF LACHHIPUR SUB CENTER)
Project Category: Building
| Financial Year: 2023-24 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Sonepur |
Bill Status:
Final Bill
|
| Proposal Date: - |
Date of Commencement: 15-01-2025 |
| Date of Completion: 21-01-2025 |
Scheme Name: Asset Management Health and Family Welfare Department |
| Scheme Component Name: Self/Personal Deposit |
Project Sub-Category: Health Sub Centre |
| Project Type: Repair and Maintenance |
Name of Executant: SMT LEENA MISHRA |
Administrative Approval Details
Approval No.: OD/372/3570/121482/418941/00014858/AS
Technical Sanction Details
Technical Sanction No.: OD/372/3570/121482/418941/00014858/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 20000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0917h) : Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside)
|
Sqm |
146.8 |
128.05678412648 |
18798.735909767 |
Total Amount (in Rs.): 18798.735909767
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| Rs. 602 |
Rs. 452 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0917h) : Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside)
|
146.8 |
Square Meter |
0.096763440860215 |
14.20487311828 |
0.089763440860215 |
13.17727311828 |
| Total Qty |
13.17727311828 |
14.20487311828 |
| Rate Per Man Day |
602 |
452 |
| Total Amount |
7932.7184172043 |
6420.6026494624 |
Total Labour Amount (in Rs.): 14353.321066667
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM255 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0917h) :.Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) |
146.8 |
Sqm |
0.075 |
11.01 |
0.090322580645161 |
13.25935483871 |
| Total Qty |
11.01 |
13.25935483871 |
| Rate Per Unit |
195.03787 |
159.27787 |
| Total Amount |
2147.3669487 |
2111.9217962839 |
Total Material Amount (in Rs.): 4259.2887449839
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM255 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0917h) :.Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) |
146.8 |
Sqm |
0.075 |
11.01 |
0.090322580645161 |
13.25935483871 |
| Total Qty |
11.01 |
13.25935483871 |
| Rate Per Unit |
0 |
0 |
| Total Amount |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 1000
|
Rs. 1000 |
| 2 |
Contingency @
1%
|
Rs. 187.98735909767 |
Total Addition Component Amount (in Rs.): 1187.9873590977
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| 1 |
Contingency @
Rs. 188
|
Rs. 188 |
| 2 |
Labour Cess @
Rs. 186
|
Rs. 186 |
Total Deduction Component Amount (in Rs.): 374
Total Net Amount (in Rs.): 19612.723268865
