Hon'ble Chief Minister
Hon'ble Minister (PR&DW and RD)
| State: Odisha | District: Sundargarh | Block: Lathikata | Gram Panchayat: Balanda |
| Financial Year: 2023-24 | Execution Level: ps |
| Executing Agency: Panchayat Samiti, Lathikata | Bill Status: Final Bill |
| Proposal Date: 06-02-2023 | Date of Commencement: 15-07-2025 |
| Date of Completion: 22-07-2025 | Scheme Name: 5th SFC Grant in Aid |
| Scheme Component Name: Maintenance of Capital Assets | Project Sub-Category: Primary Health Centre |
| Project Type: Repair and Maintenance | Name of Executant: MADHUSMITA SAHU |
| Sl.No. | Activity taken | Unit | Quantity | Unit Price (in Rs.) | Total (in Rs.) |
|---|---|---|---|---|---|
| 1 | Site Clearance (AR1406) : Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above - Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 metres and as per direction of Engineer-in-Charge. | Cum | 4.66782 | 1560.117508 | 7282.3477061926 |
| 2 | Masonry Brick Work (AR0603bi) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | Cum | 17.8117745 | 5064.548463796 | 90208.595181456 |
| 3 | R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | Qntl | 1.127149 | 8957.2519428 | 10096.157570075 |
| 4 | Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | Sqm | 86.8672 | 170.0317965744 | 14770.186079388 |
| 5 | Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | Sqm | 55.92 | 244.321891024 | 13662.480146062 |
| 6 | Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | Cum | 16.41822 | 581.258232 | 9543.225529787 |
| 7 | Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | Cum | 2.0522775 | 5404.43876672 | 11091.408081067 |
| 8 | Concrete (AR0307) : Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. | Cum | 1.65151 | 6833.91296864 | 11286.275606839 |
| 9 | Other Building Items. (AR1901B) : Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) | Sqm | 17.8992 | 1009.2779514242 | 18065.267908132 |
| 10 | Flooring (AR0816) : Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | Sqm | 3.909 | 1201.4387809346 | 4696.4241946734 |
| 11 | Flooring (AR0816j) : Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | Sqm | 3.48145 | 991.5642035216 | 3452.0811963503 |
| 12 | R.C.C. Work (AR0404Ad) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | Cum | 0.77582 | 12670.290189778 | 9829.8645350336 |
| 13 | Painting (AR0918ca) : Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) | Sqm | 86.8672 | 156.87608395791 | 13627.386160389 |
| 14 | Painting (AR0922a) : Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work (Inside) - Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | Sqm | 55.92 | 147.85942005791 | 8268.2987696383 |
| 15 | Painting (AR0903a) : Painting two coats of enamel paint with a coat of wood primer in inner surface paint (Inside) - Painting two coats of enamel paint with a coat of wood primer in inner surface paint including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) | Sqm | 3.381 | 234.33478366323 | 792.28590356538 |
| 16 | Dismantling (AR1603) : Dismantling brick or stone masonry under 3m. - Dismantling brick or stone masonry in lime or cement mortar under 3m. height including stacking the useful materials for reuse and removing the debris within 50m. Lead and as per direction of Engineer-in-Charge. | Cum | 13.37082 | 1401.5088339223 | 18739.322346785 |
| Sl.No. | Activity Name | Quantity (A) | Unit | Un-Skilled | Skilled | Semi-Skilled | Highly-Skilled | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rs. 462 | Rs. 562 | Rs. 512 | Rs. 612 | ||||||||
| Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | ||||
| 1 | Site Clearance (AR1406) : Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above - Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 metres and as per direction of Engineer-in-Charge. | 4.66782 | Cubic Meter | 2.8 | 13.069896 | 0.12 | 0.5601384 | 0.2 | 0.933564 | - | - |
| 2 | Masonry Brick Work (AR0603bi) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 17.8117745 | Cubic Meter | 2.96 | 52.72285252 | - | - | 1.05 | 18.702363225 | 0.35 | 6.234121075 |
| 3 | R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 1.127149 | Quintal | 0.8 | 0.9017192 | 0.044 | 0.049594556 | - | - | 0.3 | 0.3381447 |
| 4 | Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 86.8672 | Square Meter | 0.12 | 10.424064 | - | - | 0.14 | 12.161408 | - | - |
| 5 | Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 55.92 | Square Meter | 0.24 | 13.4208 | - | - | 0.16 | 8.9472 | - | - |
| 6 | Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 16.41822 | Cubic Meter | 0.1236 | 2.029291992 | - | - | - | - | - | - |
| 7 | Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 2.0522775 | Cubic Meter | 3.9 | 8.00388225 | - | - | 0.18 | 0.36940995 | - | - |
| 8 | Concrete (AR0307) : Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. | 1.65151 | Cubic Meter | 4.6 | 7.596946 | - | - | 0.68 | 1.1230268 | - | - |
| 9 | Other Building Items. (AR1901B) : Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) | 17.8992 | Square Meter | 0.216 | 3.8662272 | - | - | - | - | 0.216 | 3.8662272 |
| 10 | Flooring (AR0816) : Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 3.909 | Square Meter | 0.216 | 0.844344 | 0.55 | 2.14995 | - | - | 0.216 | 0.844344 |
| 11 | Flooring (AR0816j) : Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 3.48145 | Square Meter | 0.216 | 0.7519932 | 0.55 | 1.9147975 | - | - | 0.216 | 0.7519932 |
| 12 | R.C.C. Work (AR0404Ad) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 0.77582 | Cubic Meter | 1.3333 | 1.034400806 | 2.30105 | 1.785200611 | 2.34375 | 1.818328125 | - | - |
| 13 | Painting (AR0918ca) : Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) | 86.8672 | Square Meter | 0.11776344086022 | 10.229780369892 | - | - | - | - | 0.10776344086022 | 9.3611083698925 |
| 14 | Painting (AR0922a) : Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work (Inside) - Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 55.92 | Square Meter | 0.11576344086022 | 6.4734916129032 | - | - | - | - | 0.10576344086022 | 5.9142916129032 |
| 15 | Painting (AR0903a) : Painting two coats of enamel paint with a coat of wood primer in inner surface paint (Inside) - Painting two coats of enamel paint with a coat of wood primer in inner surface paint including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) | 3.381 | Square Meter | 0.17204301075269 | 0.58167741935484 | - | - | - | - | 0.18817204301075 | 0.63620967741935 |
| 16 | Dismantling (AR1603) : Dismantling brick or stone masonry under 3m. - Dismantling brick or stone masonry in lime or cement mortar under 3m. height including stacking the useful materials for reuse and removing the debris within 50m. Lead and as per direction of Engineer-in-Charge. | 13.37082 | Cubic Meter | 3.0035335689046 | 40.159706713781 | - | - | - | - | - | - |
| Total Qty | 172.11107328393 | 44.0553001 | 6.459681067 | 27.946439835215 | |||||||
| Rate Per Man Day | 462 | 562 | 512 | 612 | |||||||
| Total Amount | 79515.315857176 | 24759.0786562 | 3307.356706304 | 17103.221179152 | |||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRMMR0025 | BRM340 | BRM028 | BRM005 | BRM162 | BRM341 | BRM029 | BRM044 | BRM056 | BRM174 | BRM131 | BRMMR0027 | BRM130 | BRM134 | BRM060 | BRM052 | BRM094 | BRM104 | BRM255 | BRM252 | BRM142 | BRM141 | BRM138 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | Site Clearance (AR1406) :.Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above - Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 metres and as per direction of Engineer-in-Charge. | 4.66782 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 17.8117745 | Cum | 1 | 17.8117745 | 0.672 | 11.969512464 | 0.28 | 4.98729686 | 350 | 6234.121075 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 1.127149 | Qntl | - | - | - | - | - | - | - | - | 0.8 | 0.9017192 | 1.05 | 1.18350645 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 86.8672 | Sqm | - | - | 0.0358 | 3.10984576 | 0.015 | 1.303008 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 55.92 | Sqm | - | - | 0.043 | 2.40456 | 0.018 | 1.00656 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 16.41822 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 16.41822 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 2.0522775 | Cum | - | - | 2.29 | 4.699715475 | 0.48 | 0.9850932 | - | - | - | - | - | - | - | - | 0.96 | 1.9701864 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 8 | Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. | 1.65151 | Cum | - | - | 3.23 | 5.3343773 | 0.45 | 0.7431795 | - | - | - | - | - | - | - | - | - | - | 0.9 | 1.486359 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9 | Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) | 17.8992 | Sqm | - | - | 0.1074 | 1.92237408 | 0.021 | 0.3758832 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0076 | 0.13603392 | 1 | 17.8992 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10 | Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 3.909 | Sqm | - | - | 0.2737 | 1.0698933 | 0.013 | 0.050817 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 3.909 | 1 | 3.909 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11 | Flooring (AR0816j) :.Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 3.48145 | Sqm | - | - | 0.2737 | 0.952872865 | 0.013 | 0.04525885 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 3.48145 | - | - | 1 | 3.48145 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 12 | R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 0.77582 | Cum | - | - | 3.4733 | 2.694655606 | 0.45 | 0.349119 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.36 | 0.2792952 | 0.54 | 0.4189428 | 3.7695 | 2.92445349 | 0.0741335 | 0.05751425197 | - | - | - | - | - | - | - | - | - | - |
| 13 | Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) | 86.8672 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 10.8584 | 0.084 | 7.2968448 | - | - | - | - | - | - |
| 14 | Painting(AR0922a) :.Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work (Inside) - Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 55.92 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.084 | 4.69728 | 0.25 | 13.98 | - | - | - | - |
| 15 | Painting(AR0903a) :.Painting two coats of enamel paint with a coat of wood primer in inner surface paint (Inside) - Painting two coats of enamel paint with a coat of wood primer in inner surface paint including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) | 3.381 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 0.422625 | 0.075 | 0.253575 |
| 16 | Dismantling (AR1603) :.Dismantling brick or stone masonry under 3m. - Dismantling brick or stone masonry in lime or cement mortar under 3m. height including stacking the useful materials for reuse and removing the debris within 50m. Lead and as per direction of Engineer-in-Charge. | 13.37082 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Qty | 17.8117745 | 34.15780685 | 9.84621561 | 6234.121075 | 0.9017192 | 1.18350645 | 16.41822 | 1.9701864 | 1.486359 | 0.13603392 | 17.8992 | 7.39045 | 3.909 | 3.48145 | 0.2792952 | 0.4189428 | 2.92445349 | 0.05751425197 | 10.8584 | 11.9941248 | 13.98 | 0.422625 | 0.253575 | ||||||||||||||||||||||||||
| Rate Per Unit | 33 | 571.948 | 483.09 | 6.1539 | 90.1 | 6640.408 | 478.15 | 1310.32 | 1711.69 | 2035.488 | 662.5466113 | 8.5 | 462.5466113 | 254.75 | 1705.07 | 1697.36 | 325.714 | 58658.694 | 195.14488 | 125.85488 | 70.45488 | 205.69488 | 155.43488 | ||||||||||||||||||||||||||
| Total Amount | 587.7885585 | 19536.489312244 | 4756.6082990349 | 38364.157683442 | 81.24489992 | 7858.9656986316 | 7850.371893 | 2581.574643648 | 2544.18583671 | 276.89541175296 | 11859.054304981 | 62.818825 | 1808.0947035717 | 886.8993875 | 476.217866664 | 711.096751008 | 952.53544404186 | 3373.7109069471 | 2118.961164992 | 1509.519137409 | 984.9592224 | 86.93179866 | 39.414399696 | ||||||||||||||||||||||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRM340 | BRM028 | BRM005 | BRM341 | BRM029 | BRM044 | BRM056 | BRM174 | BRM131 | BRM130 | BRM060 | BRM052 | BRM094 | BRM104 | BRM255 | BRM252 | BRM142 | BRM141 | BRM138 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | Site Clearance (AR1406) :.Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above - Dismantling of Prestressed / Reinforced cement concrete grade M-20 & above including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 metres and as per direction of Engineer-in-Charge. | 4.66782 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 17.8117745 | Cum | 0.672 | 11.969512464 | 0.28 | 4.98729686 | 350 | 6234.121075 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 1.127149 | Qntl | - | - | - | - | - | - | 1.05 | 1.18350645 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 86.8672 | Sqm | 0.0358 | 3.10984576 | 0.015 | 1.303008 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 55.92 | Sqm | 0.043 | 2.40456 | 0.018 | 1.00656 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 16.41822 | Cum | - | - | - | - | - | - | - | - | 1 | 16.41822 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 2.0522775 | Cum | 2.29 | 4.699715475 | 0.48 | 0.9850932 | - | - | - | - | - | - | 0.96 | 1.9701864 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 8 | Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. | 1.65151 | Cum | 3.23 | 5.3343773 | 0.45 | 0.7431795 | - | - | - | - | - | - | - | - | 0.9 | 1.486359 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9 | Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) | 17.8992 | Sqm | 0.1074 | 1.92237408 | 0.021 | 0.3758832 | - | - | - | - | - | - | - | - | - | - | 0.0076 | 0.13603392 | 1 | 17.8992 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10 | Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 3.909 | Sqm | 0.2737 | 1.0698933 | 0.013 | 0.050817 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 3.909 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11 | Flooring (AR0816j) :.Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 3.48145 | Sqm | 0.2737 | 0.952872865 | 0.013 | 0.04525885 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 12 | R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 0.77582 | Cum | 3.4733 | 2.694655606 | 0.45 | 0.349119 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.36 | 0.2792952 | 0.54 | 0.4189428 | 0.049542 | 0.03843567444 | 0.0741335 | 0.05751425197 | - | - | - | - | - | - | - | - | - | - |
| 13 | Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) | 86.8672 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 10.8584 | 0.084 | 7.2968448 | - | - | - | - | - | - |
| 14 | Painting(AR0922a) :.Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work (Inside) - Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 55.92 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.084 | 4.69728 | 0.25 | 13.98 | - | - | - | - |
| 15 | Painting(AR0903a) :.Painting two coats of enamel paint with a coat of wood primer in inner surface paint (Inside) - Painting two coats of enamel paint with a coat of wood primer in inner surface paint including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) | 3.381 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 0.422625 | 0.075 | 0.253575 |
| 16 | Dismantling (AR1603) :.Dismantling brick or stone masonry under 3m. - Dismantling brick or stone masonry in lime or cement mortar under 3m. height including stacking the useful materials for reuse and removing the debris within 50m. Lead and as per direction of Engineer-in-Charge. | 13.37082 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Qty | 34.15780685 | 9.84621561 | 6234.121075 | 1.18350645 | 16.41822 | 1.9701864 | 1.486359 | 0.13603392 | 17.8992 | 3.909 | 0.2792952 | 0.4189428 | 0.03843567444 | 0.05751425197 | 10.8584 | 11.9941248 | 13.98 | 0.422625 | 0.253575 | ||||||||||||||||||||||
| Rate Per Unit | 0 | 75.25 | 0.040271 | 0 | 40.25 | 279.5 | 149.5 | 0 | 0 | 0 | 279.5 | 279.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
| Total Amount | 0 | 740.9277246525 | 251.05428981132 | 0 | 660.833355 | 550.6670988 | 222.2106705 | 0 | 0 | 0 | 78.0630084 | 117.0945126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
| S/N | Item Name | Amount (in Rs.) |
|---|---|---|
| 1 | Display Citizen Board @ Rs. 3000 | Rs. 3000 |
| 2 | Any Other Lumpsum @ Rs. 51162 | Rs. 51162 |
| Sl.No. | Item Name | Amount (in Rs.) |
|---|---|---|
| 1 | Royalty @ Rs. 1677.571325975 | Rs. 1677.571325975 |
| 2 | Additional Royalty @ Rs. 691.64363489257 | Rs. 691.64363489257 |
| 3 | EMF @ Rs. 83.87856629875 | Rs. 83.87856629875 |
| 4 | DMF @ Rs. 167.7571325975 | Rs. 167.7571325975 |
| 5 | Empty Gunny Bag (Cement x Gunny Bag Rate : 0 x 3.945) @ 284.04 | Rs. 284.04 |
| 6 | Labour Cess @ 1% | Rs. 2995.7360691543 |
| 7 | Any Other Lumpsum Bill @ 1.5% | Rs. 4493.6041037314 |
