| State: Odisha |
District: Mayurbhanj |
Block: Kuliana |
Gram Panchayat: Gangraj |
Work Code: OD/365/3500/120248/389427/00049788 (Construction of New Toilet at Dahigan)
Project Category: Building
| Financial Year: 2023-24 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Kuliana |
Bill Status:
Final Bill
|
| Proposal Date: 05-07-2024 |
Date of Commencement: 06-09-2025 |
| Date of Completion: 23-09-2025 |
Scheme Name: SFC Devolution of Fund |
| Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI |
Project Sub-Category: Elementary School |
| Project Type: New Work |
Name of Executant: SRIMANTA SETHI |
Administrative Approval Details
Approval No.: OD/365/3500/120248/389427/00049788/AS
Technical Sanction Details
Technical Sanction No.: OD/365/3500/120248/389427/00049788/TS
Fund Sanction No.: 4870
Fund Sanction Amount (in Rs.): 150000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
R.C.C. Work (AR0404Bg) : Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips(RCC Roof slab, lending, balcony, sun shed)(Nominal mix as per IS-456, Table-9). - Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, lending, balcony, sun shed)(Nominal mix as per IS-456, Table-9).
|
Cum |
0.93872 |
13425.918498063 |
12603.178212502 |
| 2 |
Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge.
|
Sqm |
6.012 |
181.277726576 |
1089.8416921749 |
| 3 |
Flooring (AR0816) : Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge.
|
Sqm |
2.9702 |
1241.206745195 |
3686.6322745782 |
| 4 |
Flooring (AR0817b) : Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge.
|
Sqm |
4.284 |
908.158622631 |
3890.5515393512 |
| 5 |
Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge.
|
Qntl |
0.567 |
16523.138651087 |
9368.6196151663 |
| 6 |
Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge
|
Cum |
17.772299999055 |
240.77592 |
4279.1418827885 |
| 7 |
Concrete (AR0304) : Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge.
|
Cum |
1.77182 |
5967.8745064 |
10573.99940793 |
| 8 |
R.C.C. Work (AR0404Aa) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.)
|
Cum |
1.5195 |
7124.0340936725 |
10824.969805335 |
Total Amount (in Rs.): 56316.934429826
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
Semi-Skilled
|
Highly-Skilled
|
| Rs. 462 |
Rs. 562 |
Rs. 512 |
Rs. 612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404Bg) : Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips(RCC Roof slab, lending, balcony, sun shed)(Nominal mix as per IS-456, Table-9). - Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, lending, balcony, sun shed)(Nominal mix as per IS-456, Table-9).
|
0.93872 |
Cubic Meter |
1.3333 |
1.251595376 |
3.11255 |
2.921812936 |
3.15525 |
2.96189628 |
- |
- |
| 2 |
Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge.
|
6.012 |
Square Meter |
0.12 |
0.72144 |
- |
- |
0.14 |
0.84168 |
- |
- |
| 3 |
Flooring (AR0816) : Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge.
|
2.9702 |
Square Meter |
0.216 |
0.6415632 |
0.55 |
1.63361 |
- |
- |
0.216 |
0.6415632 |
| 4 |
Flooring (AR0817b) : Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge.
|
4.284 |
Square Meter |
0.325 |
1.3923 |
- |
- |
- |
- |
0.325 |
1.3923 |
| 5 |
Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge.
|
0.567 |
Quintal |
6.3976377952756 |
3.6274606299213 |
1.9685039370079 |
1.1161417322835 |
3.9370078740157 |
2.2322834645669 |
3.4448818897638 |
1.9532480314961 |
| 6 |
Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge
|
17.772299999055 |
Cubic Meter |
0.516 |
9.1705067995124 |
- |
- |
- |
- |
- |
- |
| 7 |
Concrete (AR0304) : Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge.
|
1.77182 |
Cubic Meter |
3.9 |
6.910098 |
- |
- |
0.18 |
0.3189276 |
- |
- |
| 8 |
R.C.C. Work (AR0404Aa) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.)
|
1.5195 |
Cubic Meter |
1.3333 |
2.02594935 |
0.1323 |
0.20102985 |
0.175 |
0.2659125 |
- |
- |
| Total Qty |
25.740913355434 |
6.6206998445669 |
5.8725945182835 |
3.9871112314961 |
| Rate Per Man Day |
462 |
562 |
512 |
612 |
| Total Amount |
11892.30197021 |
3720.8333126466 |
3006.7683933611 |
2440.1120736756 |
Total Labour Amount (in Rs.): 21060.015749894
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM060 |
BRM052 |
BRM340 |
BRM028 |
BRM084 |
BRM104 |
BRMMR0027 |
BRM130 |
BRM129 |
BRM341 |
BRM044 |
BRM092 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404Bg) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips(RCC Roof slab, lending, balcony, sun shed)(Nominal mix as per IS-456, Table-9). - Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, lending, balcony, sun shed)(Nominal mix as per IS-456, Table-9). |
0.93872 |
Cum |
0.36 |
0.3379392 |
0.54 |
0.5069088 |
3.4733 |
3.260456176 |
0.45 |
0.422424 |
6.2216 |
5.840340352 |
0.0502172 |
0.047139889984 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. |
6.012 |
Sqm |
- |
- |
- |
- |
0.0358 |
0.2152296 |
0.015 |
0.09018 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. |
2.9702 |
Sqm |
- |
- |
- |
- |
0.2737 |
0.81294374 |
0.013 |
0.0386126 |
- |
- |
- |
- |
1 |
2.9702 |
1 |
2.9702 |
- |
- |
- |
- |
- |
- |
- |
- |
| 4 |
Flooring (AR0817b) :.Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. |
4.284 |
Sqm |
- |
- |
- |
- |
0.1375 |
0.58905 |
0.015 |
0.06426 |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
4.284 |
- |
- |
- |
- |
- |
- |
| 5 |
Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. |
0.567 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
0.567 |
- |
- |
- |
- |
| 6 |
Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge |
17.772299999055 |
Cum |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 7 |
Concrete (AR0304) :.Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. |
1.77182 |
Cum |
- |
- |
- |
- |
1.72 |
3.0475304 |
0.48 |
0.8504736 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.96 |
1.7009472 |
- |
- |
| 8 |
R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) |
1.5195 |
Cum |
0.36 |
0.54702 |
0.54 |
0.82053 |
3.4733 |
5.27767935 |
0.45 |
0.683775 |
- |
- |
0.004005 |
0.0060855975 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.189 |
0.2871855 |
| Total Qty |
0.8849592 |
1.3274388 |
13.202889266 |
2.1497252 |
5.840340352 |
0.053225487484 |
2.9702 |
2.9702 |
4.284 |
0.567 |
1.7009472 |
0.2871855 |
| Rate Per Unit |
2007.55 |
2009.84 |
662.622 |
538.16 |
250.166 |
58573.086 |
8.5 |
464.5902781 |
419.7102781 |
6849.802 |
1622.8 |
229.106 |
| Total Amount |
1776.59984196 |
2667.939597792 |
8748.5248912155 |
1156.896113632 |
1461.0545844984 |
3117.5810557923 |
25.2467 |
1379.9260440126 |
1798.0388313804 |
3883.837734 |
2760.29711616 |
65.795921163 |
Total Material Amount (in Rs.): 28841.738431606
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM060 |
BRM052 |
BRM340 |
BRM028 |
BRM084 |
BRM104 |
BRM130 |
BRM129 |
BRM341 |
BRM044 |
BRM092 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404Bg) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips(RCC Roof slab, lending, balcony, sun shed)(Nominal mix as per IS-456, Table-9). - Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, lending, balcony, sun shed)(Nominal mix as per IS-456, Table-9). |
0.93872 |
Cum |
0.36 |
0.3379392 |
0.54 |
0.5069088 |
3.4733 |
3.260456176 |
0.45 |
0.422424 |
0.076659 |
0.07196133648 |
0.0502172 |
0.047139889984 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. |
6.012 |
Sqm |
- |
- |
- |
- |
0.0358 |
0.2152296 |
0.015 |
0.09018 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. |
2.9702 |
Sqm |
- |
- |
- |
- |
0.2737 |
0.81294374 |
0.013 |
0.0386126 |
- |
- |
- |
- |
1 |
2.9702 |
- |
- |
- |
- |
- |
- |
- |
- |
| 4 |
Flooring (AR0817b) :.Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. |
4.284 |
Sqm |
- |
- |
- |
- |
0.1375 |
0.58905 |
0.015 |
0.06426 |
- |
- |
- |
- |
- |
- |
1 |
4.284 |
- |
- |
- |
- |
- |
- |
| 5 |
Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. |
0.567 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
0.567 |
- |
- |
- |
- |
| 6 |
Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge |
17.772299999055 |
Cum |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 7 |
Concrete (AR0304) :.Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. |
1.77182 |
Cum |
- |
- |
- |
- |
1.72 |
3.0475304 |
0.48 |
0.8504736 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.96 |
1.7009472 |
- |
- |
| 8 |
R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) |
1.5195 |
Cum |
0.36 |
0.54702 |
0.54 |
0.82053 |
3.4733 |
5.27767935 |
0.45 |
0.683775 |
- |
- |
0.004005 |
0.0060855975 |
- |
- |
- |
- |
- |
- |
- |
- |
0.000921 |
0.0013994595 |
| Total Qty |
0.8849592 |
1.3274388 |
13.202889266 |
2.1497252 |
0.07196133648 |
0.053225487484 |
2.9702 |
4.284 |
0.567 |
1.7009472 |
0.0013994595 |
| Rate Per Unit |
537.5 |
537.5 |
0 |
490.25 |
0 |
0 |
0 |
0 |
0 |
537.5 |
0 |
| Total Amount |
475.66557 |
713.498355 |
0 |
1053.9027793 |
0 |
0 |
0 |
0 |
0 |
914.25912 |
0 |
Total Royalty Amount (in Rs.): 3157.3258243
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for PH Work @
Rs. 17861
|
Rs. 17861 |
| 2 |
Display Citizen Board @
Rs. 3000
|
Rs. 3000 |
| 3 |
Any Other Lumpsum @
Rs. 6900
|
Rs. 6900 |
| 4 |
Contingency @
Rs. 1500
|
Rs. 1500 |
Total Addition Component Amount (in Rs.): 29261
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| 1 |
Contingency @
Rs. 1500
|
Rs. 1500 |
| 2 |
Royalty @
Rs. 583.975258
|
Rs. 583.975258 |
| 3 |
Additional Royalty @
Rs. 2485.7542776
|
Rs. 2485.7542776 |
| 4 |
EMF @
Rs. 29.1987629
|
Rs. 29.1987629 |
| 5 |
DMF @
Rs. 58.3975258
|
Rs. 58.3975258 |
| 6 |
Empty Gunny Bag (Cement x Gunny Bag Rate : 11 x 3.945) @ 118.35
|
Rs. 118.35 |
| 7 |
Labour Cess @
Rs. 1500
|
Rs. 1500 |
Total Deduction Component Amount (in Rs.): 6275.6758243
Total Net Amount (in Rs.): 79302.258605526
