Hon'ble Chief Minister
Hon'ble Minister (PR&DW and RD)
| State: Odisha | District: Kalahandi | Block: Narala | Gram Panchayat: Palan |
| Financial Year: 2025-26 | Execution Level: ps |
| Executing Agency: Panchayat Samiti, Narala | Bill Status: Final Bill |
| Proposal Date: - | Date of Commencement: 12-10-2025 |
| Date of Completion: 23-10-2025 | Scheme Name: SFC Devolution of Fund |
| Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI | Project Sub-Category: Elementary School |
| Project Type: Repair and Maintenance | Name of Executant: BICHITRANANDA NAYAK |
| Sl.No. | Activity taken | Unit | Quantity | Unit Price (in Rs.) | Total (in Rs.) |
|---|---|---|---|---|---|
| 1 | Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge | Cum | 16.8 | 240.77592 | 4045.035456 |
| 2 | Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | Cum | 10.566 | 689.681732 | 7287.177180312 |
| 3 | Concrete (AR0304) : Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | Cum | 11.478 | 5524.72748008 | 63412.822016358 |
| 4 | Masonry Brick Work (AR0603b) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | Cum | 9.33526 | 5093.578915208 | 47549.883503985 |
| 5 | Masonry Brick Work (AR0603bi) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | Cum | 12.26875 | 5126.908915208 | 62900.763753458 |
| 6 | Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | Sqm | 104 | 173.3604603212 | 18029.487873405 |
| 7 | R.C.C. Work (AR0404B) : Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips.(Nominal mix as per IS-456, Table-9). - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). | Cum | 3.111 | 6290.1046969462 | 19568.5157122 |
| 8 | Other Building Items. (AR1901B) : Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) | Sqm | 17.76 | 1022.4693031066 | 18159.054823173 |
| 9 | Painting (AR0919) : Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | Sqm | 104 | 61.2412745025 | 6369.09254826 |
| 10 | R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | Qntl | 2 | 7280.8822632 | 14561.7645264 |
| 11 | Concrete (AR0307) : Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. | Cum | 4.7232 | 7555.48581222 | 35686.070588278 |
| Sl.No. | Activity Name | Quantity (A) | Unit | Un-Skilled | Skilled | Highly-Skilled | Semi-Skilled | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rs. 462 | Rs. 562 | Rs. 612 | Rs. 512 | ||||||||
| Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | ||||
| 1 | Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge | 16.8 | Cubic Meter | 0.516 | 8.6688 | - | - | - | - | - | - |
| 2 | Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 10.566 | Cubic Meter | 0.1236 | 1.3059576 | - | - | - | - | - | - |
| 3 | Concrete (AR0304) : Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 11.478 | Cubic Meter | 3.9 | 44.7642 | - | - | 0.18 | 2.06604 | - | - |
| 4 | Masonry Brick Work (AR0603b) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 9.33526 | Cubic Meter | 2.96 | 27.6323696 | - | - | 1.05 | 9.802023 | 0.35 | 3.267341 |
| 5 | Masonry Brick Work (AR0603bi) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 12.26875 | Cubic Meter | 2.96 | 36.3155 | - | - | 1.05 | 12.8821875 | 0.35 | 4.2940625 |
| 6 | Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 104 | Square Meter | 0.12 | 12.48 | - | - | 0.14 | 14.56 | - | - |
| 7 | R.C.C. Work (AR0404B) : Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips.(Nominal mix as per IS-456, Table-9). - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). | 3.111 | Cubic Meter | 1.3333 | 4.1478963 | 0.0573 | 0.1782603 | 0.1 | 0.3111 | - | - |
| 8 | Other Building Items. (AR1901B) : Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) | 17.76 | Square Meter | 0.216 | 3.83616 | - | - | - | - | 0.216 | 3.83616 |
| 9 | Painting (AR0919) : Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 104 | Square Meter | 0.043 | 4.472 | - | - | - | - | 0.036 | 3.744 |
| 10 | R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 2 | Quintal | 0.8 | 1.6 | 0.044 | 0.088 | - | - | 0.3 | 0.6 |
| 11 | Concrete (AR0307) : Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. | 4.7232 | Cubic Meter | 4.6 | 21.72672 | - | - | 0.68 | 3.211776 | - | - |
| Total Qty | 166.9496035 | 42.8331265 | 15.7415635 | 0.2662603 | |||||||
| Rate Per Man Day | 462 | 562 | 612 | 512 | |||||||
| Total Amount | 77130.716817 | 24072.217093 | 9633.836862 | 136.3252736 | |||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRM029 | BRM044 | BRM340 | BRM028 | BRM005 | BRMMR0025 | BRM060 | BRM052 | BRM174 | BRM131 | BRM140 | BRM162 | BRM341 | BRM056 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge | 16.8 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 10.566 | Cum | 1 | 10.566 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | Concrete (AR0304) :.Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 11.478 | Cum | - | - | 0.96 | 11.01888 | 1.72 | 19.74216 | 0.48 | 5.50944 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 9.33526 | Cum | - | - | - | - | 0.672 | 6.27329472 | 0.28 | 2.6138728 | 350 | 3267.341 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 12.26875 | Cum | - | - | - | - | 0.672 | 8.2446 | 0.28 | 3.43525 | 350 | 4294.0625 | 1 | 12.26875 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 104 | Sqm | - | - | - | - | 0.0358 | 3.7232 | 0.015 | 1.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | R.C.C. Work (AR0404B) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips.(Nominal mix as per IS-456, Table-9). - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). | 3.111 | Cum | - | - | - | - | 3.4733 | 10.8054363 | 0.45 | 1.39995 | - | - | - | - | 0.36 | 1.11996 | 0.54 | 1.67994 | - | - | - | - | - | - | - | - | - | - | - | - |
| 8 | Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) | 17.76 | Sqm | - | - | - | - | 0.1074 | 1.907424 | 0.021 | 0.37296 | - | - | - | - | - | - | - | - | 0.0076 | 0.134976 | 1 | 17.76 | - | - | - | - | - | - | - | - |
| 9 | Painting(AR0919) :.Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 104 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.075 | 7.8 | - | - | - | - | - | - |
| 10 | R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 2 | Qntl | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 1.6 | 1.05 | 2.1 | - | - |
| 11 | Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. | 4.7232 | Cum | - | - | - | - | 3.23 | 15.255936 | 0.45 | 2.12544 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 4.25088 |
| Total Qty | 10.566 | 11.01888 | 65.95205102 | 17.0169128 | 7561.4035 | 12.26875 | 1.11996 | 1.67994 | 0.134976 | 17.76 | 7.8 | 1.6 | 2.1 | 4.25088 | |||||||||||||||||
| Rate Per Unit | 543.25 | 1661.86 | 623.047 | 548.19 | 6.1539 | 33 | 2061.61 | 2046.61 | 2065.747 | 667.2266671 | 249.82567 | 90.1 | 5302.797 | 2063.23 | |||||||||||||||||
| Total Amount | 5739.9795 | 18311.8359168 | 41091.227531858 | 9328.501427832 | 46532.12099865 | 404.86875 | 2308.9207356 | 3438.1820034 | 278.826267072 | 11849.945607696 | 1948.640226 | 144.16 | 11135.8737 | 8770.5431424 | |||||||||||||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRM029 | BRM044 | BRM340 | BRM028 | BRM005 | BRM060 | BRM052 | BRM174 | BRM131 | BRM140 | BRM341 | BRM056 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge | 16.8 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 10.566 | Cum | 1 | 10.566 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | Concrete (AR0304) :.Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal - Cement concrete (1:4:8) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 11.478 | Cum | - | - | 0.96 | 11.01888 | 1.72 | 19.74216 | 0.48 | 5.50944 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 9.33526 | Cum | - | - | - | - | 0.672 | 6.27329472 | 0.28 | 2.6138728 | 350 | 3267.341 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 12.26875 | Cum | - | - | - | - | 0.672 | 8.2446 | 0.28 | 3.43525 | 350 | 4294.0625 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 104 | Sqm | - | - | - | - | 0.0358 | 3.7232 | 0.015 | 1.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | R.C.C. Work (AR0404B) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips.(Nominal mix as per IS-456, Table-9). - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). | 3.111 | Cum | - | - | - | - | 3.4733 | 10.8054363 | 0.45 | 1.39995 | - | - | 0.36 | 1.11996 | 0.54 | 1.67994 | - | - | - | - | - | - | - | - | - | - |
| 8 | Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) | 17.76 | Sqm | - | - | - | - | 0.1074 | 1.907424 | 0.021 | 0.37296 | - | - | - | - | - | - | 0.0076 | 0.134976 | 1 | 17.76 | - | - | - | - | - | - |
| 9 | Painting(AR0919) :.Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 104 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.075 | 7.8 | - | - | - | - |
| 10 | R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 2 | Qntl | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.05 | 2.1 | - | - |
| 11 | Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. | 4.7232 | Cum | - | - | - | - | 3.23 | 15.255936 | 0.45 | 2.12544 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 4.25088 |
| Total Qty | 10.566 | 11.01888 | 65.95205102 | 17.0169128 | 7561.4035 | 1.11996 | 1.67994 | 0.134976 | 17.76 | 7.8 | 2.1 | 4.25088 | |||||||||||||||
| Rate Per Unit | 82.5 | 334 | 0 | 82.5 | 0.04025 | 334 | 334 | 0 | 0 | 0 | 0 | 334 | |||||||||||||||
| Total Amount | 871.695 | 3680.30592 | 0 | 1403.895306 | 304.346490875 | 374.06664 | 561.09996 | 0 | 0 | 0 | 0 | 1419.79392 | |||||||||||||||
| S/N | Item Name | Amount (in Rs.) |
|---|---|---|
| 1 | Display Citizen Board @ Rs. 1000 | Rs. 1000 |
| 2 | Contingency @ Rs. 1424 | Rs. 1424 |
| Sl.No. | Item Name | Amount (in Rs.) |
|---|---|---|
| 1 | Royalty @ Rs. 3579.1068705 | Rs. 3579.1068705 |
| 2 | Additional Royalty @ Rs. 4499.2303358 | Rs. 4499.2303358 |
| 3 | EMF @ Rs. 178.955343525 | Rs. 178.955343525 |
| 4 | DMF @ Rs. 357.91068705 | Rs. 357.91068705 |
| 5 | Empty Gunny Bag (Cement x Gunny Bag Rate : 31 x 3.945) @ 532.575 | Rs. 532.575 |
