Hon'ble Chief Minister
Hon'ble Minister (PR&DW and RD)
| State: Odisha | District: Cuttack | Block: Nischinta Koili | Gram Panchayat: Nimalo |
| Financial Year: 2022-23 | Execution Level: ps |
| Executing Agency: Panchayat Samiti, Nischinta Koili | Bill Status: Final Bill |
| Proposal Date: 22-11-2022 | Date of Commencement: 19-01-2026 |
| Date of Completion: 03-02-2026 | Scheme Name: 5th SFC Grant in Aid |
| Scheme Component Name: Provision of Facilities at GP Head Quarter | Project Sub-Category: GP Facility Centre |
| Project Type: New Work | Name of Executant: Laxmipriya Mahali |
| Sl.No. | Activity taken | Unit | Quantity | Unit Price (in Rs.) | Total (in Rs.) |
|---|---|---|---|---|---|
| 1 | Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge | Cum | 20.7615238 | 240.77592 | 4998.8749935469 |
| 2 | Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | Cum | 88.2005031952 | 550.857232 | 48585.885051115 |
| 3 | Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | Cum | 15.09126158 | 5950.53704436 | 89801.111077917 |
| 4 | Masonry Brick Work (AR0603b) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | Cum | 10.180810207485 | 5024.316896648 | 51151.616747033 |
| 5 | Masonry Brick Work (AR0603bi) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | Cum | 28.29991602305 | 5057.646896648 | 143130.98244938 |
| 6 | R.C.C. Work (AR0404Ab) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) | Cum | 0.5608390012 | 7201.8946057254 | 4039.1033774227 |
| 7 | R.C.C. Work (AR0404Ac) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | Cum | 1.15093916768 | 14500.825867904 | 16689.568455078 |
| 8 | R.C.C. Work (AR0404Af) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | Sqm | 8.673888595 | 1111.3714085435 | 9639.9117853745 |
| 9 | R.C.C. Work (AR0404Ag) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | Cum | 2.3590878141216 | 12746.956884974 | 30071.190654476 |
| 10 | R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | Qntl | 4.7393176 | 8547.2584008 | 40508.172170659 |
| 11 | Flooring (AR0816g) : Fixing Granite Tiles Above 0.10 Sqm Above 0.40 sqm. (20mm thick) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Granite Tiles Above 0.10 Sqm Above 0.40 sqm. (20mm thick) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Granite tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | Sqm | 119.4939846593 | 2875.5782550118 | 343614.303891 |
| 12 | Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | Sqm | 113.3381203957 | 167.0413514872 | 18932.152805917 |
| 13 | Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | Sqm | 152.6026628963 | 240.731117612 | 36736.209589594 |
| 14 | Other Building Items. (AR1903) : False ceilling - Providing fitting and fixing of false ceilling with Aluminium anodised T Section No.3215 with 2'-0" center to center, L section No.1705 upto 15 micron on 4 walls to be fixed by means of steel screw and P.V.C.plug and the Aluminium grid 2'-0"x2'-0"with 12mm thick Prelaminated Novapan board suspended from ceiling etc. complete and as per direction of engineer in charge. | Sqm | 101.77895262 | 1438.4422086713 | 146403.14140296 |
| Sl.No. | Activity Name | Quantity (A) | Unit | Un-Skilled | Skilled | Highly-Skilled | Semi-Skilled | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rs. 462 | Rs. 562 | Rs. 612 | Rs. 512 | ||||||||
| Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | ||||
| 1 | Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge | 20.7615238 | Cubic Meter | 0.516 | 10.7129462808 | - | - | - | - | - | - |
| 2 | Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 88.2005031952 | Cubic Meter | 0.1236 | 10.901582194927 | - | - | - | - | - | - |
| 3 | Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 15.09126158 | Cubic Meter | 3.9 | 58.855920162 | - | - | 0.18 | 2.7164270844 | - | - |
| 4 | Masonry Brick Work (AR0603b) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 10.180810207485 | Cubic Meter | 2.96 | 30.135198214156 | - | - | 1.05 | 10.689850717859 | 0.35 | 3.5632835726198 |
| 5 | Masonry Brick Work (AR0603bi) : Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 28.29991602305 | Cubic Meter | 2.96 | 83.767751428228 | - | - | 1.05 | 29.714911824202 | 0.35 | 9.9049706080675 |
| 6 | R.C.C. Work (AR0404Ab) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) | 0.5608390012 | Cubic Meter | 1.3333 | 0.74776664029996 | 0.3073 | 0.17234582506876 | 0.35 | 0.19629365042 | - | - |
| 7 | R.C.C. Work (AR0404Ac) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 1.15093916768 | Cubic Meter | 1.3333 | 1.5345471922677 | 5.29605 | 6.0954313789917 | 5.33875 | 6.1445764814516 | - | - |
| 8 | R.C.C. Work (AR0404Af) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 8.673888595 | Square Meter | 0.08333125 | 0.72280597898209 | 0.33963125 | 2.9459236258806 | 0.3423 | 2.9690720660685 | - | - |
| 9 | R.C.C. Work (AR0404Ag) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 2.3590878141216 | Cubic Meter | 1.3333 | 3.1453717825683 | 3.11255 | 7.3427787758442 | 3.15525 | 7.4435118255072 | - | - |
| 10 | R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 4.7393176 | Quintal | 0.8 | 3.79145408 | 0.044 | 0.2085299744 | - | - | 0.3 | 1.42179528 |
| 11 | Flooring (AR0816g) : Fixing Granite Tiles Above 0.10 Sqm Above 0.40 sqm. (20mm thick) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Granite Tiles Above 0.10 Sqm Above 0.40 sqm. (20mm thick) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Granite tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 119.4939846593 | Square Meter | 0.216 | 25.810700686409 | 0.55 | 65.721691562615 | - | - | 0.216 | 25.810700686409 |
| 12 | Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 113.3381203957 | Square Meter | 0.12 | 13.600574447484 | - | - | 0.14 | 15.867336855398 | - | - |
| 13 | Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 152.6026628963 | Square Meter | 0.24 | 36.624639095112 | - | - | 0.16 | 24.416426063408 | - | - |
| 14 | Other Building Items. (AR1903) : False ceilling - Providing fitting and fixing of false ceilling with Aluminium anodised T Section No.3215 with 2'-0" center to center, L section No.1705 upto 15 micron on 4 walls to be fixed by means of steel screw and P.V.C.plug and the Aluminium grid 2'-0"x2'-0"with 12mm thick Prelaminated Novapan board suspended from ceiling etc. complete and as per direction of engineer in charge. | 101.77895262 | Square Meter | 0.25601638504864 | 26.05707952381 | - | - | - | - | 0.25601638504864 | 26.05707952381 |
| Total Qty | 306.40833770704 | 100.15840656872 | 66.757829670906 | 82.4867011428 | |||||||
| Rate Per Man Day | 462 | 562 | 612 | 512 | |||||||
| Total Amount | 141560.65202065 | 56289.024491618 | 40855.791758594 | 42233.190985114 | |||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRM029 | BRM340 | BRM028 | BRM044 | BRM005 | BRMMR0025 | BRM060 | BRM052 | BRM104 | BRM092 | BRM084 | BRM162 | BRM341 | BRM125 | BRMMR0027 | BRMMR0008 | BRM204 | BRMMR0033 | BRM281 | BRMMR0032 | BRMMR0031 | BRMMR0002 | BRM304 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge | 20.7615238 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 88.2005031952 | Cum | 1 | 88.2005031952 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 15.09126158 | Cum | - | - | 2.29 | 34.5589890182 | 0.48 | 7.2438055584 | 0.96 | 14.4876111168 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 10.180810207485 | Cum | - | - | 0.672 | 6.8415044594299 | 0.28 | 2.8506268580958 | - | - | 350 | 3563.2835726198 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 28.29991602305 | Cum | - | - | 0.672 | 19.01754356749 | 0.28 | 7.923976486454 | - | - | 350 | 9904.9706080675 | 1 | 28.29991602305 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) | 0.5608390012 | Cum | - | - | 3.4733 | 1.947962102868 | 0.45 | 0.25237755054 | - | - | - | - | - | - | 0.36 | 0.201902040432 | 0.54 | 0.302853060648 | 0.01335 | 0.00748720066602 | 0.63 | 0.353328570756 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 1.15093916768 | Cum | - | - | 3.4733 | 3.9975570111029 | 0.45 | 0.517922625456 | - | - | - | - | - | - | 0.36 | 0.4143381003648 | 0.54 | 0.6215071505472 | 0.041529 | 0.047797352694583 | - | - | 4.4196 | 5.0866907454785 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 8 | R.C.C. Work (AR0404Af) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 8.673888595 | Sqm | - | - | 0.21708125 | 1.8829385785633 | 0.028125 | 0.24395311673437 | - | - | - | - | - | - | 0.0225 | 0.1951624933875 | 0.03375 | 0.29274374008125 | 0.00552344 | 0.047909703221167 | - | - | 0.68432 | 5.9357154433304 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9 | R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 2.3590878141216 | Cum | - | - | 3.4733 | 8.1938197047886 | 0.45 | 1.0615895163547 | - | - | - | - | - | - | 0.36 | 0.84927161308378 | 0.54 | 1.2739074196257 | 0.0502172 | 0.11846678457931 | - | - | 6.2216 | 14.677300744339 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10 | R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 4.7393176 | Qntl | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 3.79145408 | 1.05 | 4.97628348 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11 | Flooring (AR0816g) :.Fixing Granite Tiles Above 0.10 Sqm Above 0.40 sqm. (20mm thick) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Granite Tiles Above 0.10 Sqm Above 0.40 sqm. (20mm thick) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Granite tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 119.4939846593 | Sqm | - | - | 0.2737 | 32.70550360125 | 0.013 | 1.5534218005709 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 119.4939846593 | 1 | 119.4939846593 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 12 | Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 113.3381203957 | Sqm | - | - | 0.0358 | 4.0575047101661 | 0.015 | 1.7000718059355 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 13 | Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 152.6026628963 | Sqm | - | - | 0.043 | 6.5619145045409 | 0.018 | 2.7468479321334 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 14 | Other Building Items. (AR1903) :.False ceilling - Providing fitting and fixing of false ceilling with Aluminium anodised T Section No.3215 with 2'-0" center to center, L section No.1705 upto 15 micron on 4 walls to be fixed by means of steel screw and P.V.C.plug and the Aluminium grid 2'-0"x2'-0"with 12mm thick Prelaminated Novapan board suspended from ceiling etc. complete and as per direction of engineer in charge. | 101.77895262 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.076804915514593 | 7.8171238571429 | 2.5601638504864 | 260.5707952381 | 2.5601638504864 | 260.5707952381 | 1.0542754736303 | 107.30305347905 | 0.10240655401946 | 10.422831809524 | 2.1505376344086 | 218.879468 | 2.1505376344086 | 218.879468 | 1.1994623655914 | 122.080023277 |
| Total Qty | 88.2005031952 | 119.7652372584 | 26.094593250675 | 14.4876111168 | 13468.254180687 | 28.29991602305 | 1.6606742472681 | 2.4910113709021 | 0.22166104116108 | 0.353328570756 | 25.699706933148 | 3.79145408 | 4.97628348 | 119.4939846593 | 119.4939846593 | 7.8171238571429 | 260.5707952381 | 260.5707952381 | 107.30305347905 | 10.422831809524 | 218.879468 | 218.879468 | 122.080023277 | ||||||||||||||||||||||||||
| Rate Per Unit | 413.05 | 569.712 | 417.99 | 2038.31 | 6.33315 | 33 | 2476.91 | 2418.21 | 58573.086 | 229.106 | 250.166 | 90.1 | 6312.052 | 2103.2375001 | 8.5 | 100 | 0.875 | 0.6 | 710.82 | 40 | 5.5 | 7 | 297.97 | ||||||||||||||||||||||||||
| Total Amount | 36431.217844777 | 68231.692848957 | 10907.27903285 | 29530.242615485 | 85296.473964419 | 933.89722876065 | 4113.3406498008 | 6023.7886072292 | 12983.371226777 | 80.949695531624 | 6429.1928846379 | 341.610012608 | 31410.560092501 | 251324.22957181 | 1015.698869604 | 781.71238571429 | 227.99944583333 | 156.34247714286 | 76273.156473977 | 416.91327238095 | 1203.837074 | 1532.156276 | 36376.184535848 | ||||||||||||||||||||||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRM029 | BRM340 | BRM028 | BRM044 | BRM005 | BRM060 | BRM052 | BRM104 | BRM092 | BRM084 | BRM341 | BRM125 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge | 20.7615238 | Cum | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. | 88.2005031952 | Cum | 1 | 88.2005031952 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. | 15.09126158 | Cum | - | - | 2.29 | 34.5589890182 | 0.48 | 7.2438055584 | 0.96 | 14.4876111168 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 10.180810207485 | Cum | - | - | 0.672 | 6.8415044594299 | 0.28 | 2.8506268580958 | - | - | 350 | 3563.2835726198 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 28.29991602305 | Cum | - | - | 0.672 | 19.01754356749 | 0.28 | 7.923976486454 | - | - | 350 | 9904.9706080675 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) | 0.5608390012 | Cum | - | - | 3.4733 | 1.947962102868 | 0.45 | 0.25237755054 | - | - | - | - | 0.36 | 0.201902040432 | 0.54 | 0.302853060648 | 0.01335 | 0.00748720066602 | 0.00307 | 0.001721775733684 | - | - | - | - | - | - |
| 7 | R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 1.15093916768 | Cum | - | - | 3.4733 | 3.9975570111029 | 0.45 | 0.517922625456 | - | - | - | - | 0.36 | 0.4143381003648 | 0.54 | 0.6215071505472 | 0.041529 | 0.047797352694583 | - | - | 0.045339 | 0.052182430923444 | - | - | - | - |
| 8 | R.C.C. Work (AR0404Af) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 8.673888595 | Sqm | - | - | 0.21708125 | 1.8829385785633 | 0.028125 | 0.24395311673437 | - | - | - | - | 0.0225 | 0.1951624933875 | 0.03375 | 0.29274374008125 | 0.00552344 | 0.047909703221167 | - | - | 0.0084318 | 0.073136493855321 | - | - | - | - |
| 9 | R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 2.3590878141216 | Cum | - | - | 3.4733 | 8.1938197047886 | 0.45 | 1.0615895163547 | - | - | - | - | 0.36 | 0.84927161308378 | 0.54 | 1.2739074196257 | 0.0502172 | 0.11846678457931 | - | - | 0.076659 | 0.18084531274275 | - | - | - | - |
| 10 | R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 4.7393176 | Qntl | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.05 | 4.97628348 | - | - |
| 11 | Flooring (AR0816g) :.Fixing Granite Tiles Above 0.10 Sqm Above 0.40 sqm. (20mm thick) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Granite Tiles Above 0.10 Sqm Above 0.40 sqm. (20mm thick) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Granite tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 119.4939846593 | Sqm | - | - | 0.2737 | 32.70550360125 | 0.013 | 1.5534218005709 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 119.4939846593 |
| 12 | Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 113.3381203957 | Sqm | - | - | 0.0358 | 4.0575047101661 | 0.015 | 1.7000718059355 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 13 | Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 152.6026628963 | Sqm | - | - | 0.043 | 6.5619145045409 | 0.018 | 2.7468479321334 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 14 | Other Building Items. (AR1903) :.False ceilling - Providing fitting and fixing of false ceilling with Aluminium anodised T Section No.3215 with 2'-0" center to center, L section No.1705 upto 15 micron on 4 walls to be fixed by means of steel screw and P.V.C.plug and the Aluminium grid 2'-0"x2'-0"with 12mm thick Prelaminated Novapan board suspended from ceiling etc. complete and as per direction of engineer in charge. | 101.77895262 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Qty | 88.2005031952 | 119.7652372584 | 26.094593250675 | 14.4876111168 | 13468.254180687 | 1.6606742472681 | 2.4910113709021 | 0.22166104116108 | 0.001721775733684 | 0.30616423752151 | 4.97628348 | 119.4939846593 | |||||||||||||||
| Rate Per Unit | 75.25 | 0 | 75.25 | 279.5 | 0 | 279.5 | 279.5 | 0 | 0 | 0 | 0 | 32.89 | |||||||||||||||
| Total Amount | 6637.0878654388 | 0 | 1963.6181421133 | 4049.2873071456 | 0 | 464.15845211143 | 696.23767816714 | 0 | 0 | 0 | 0 | 3930.1571554444 | |||||||||||||||
| S/N | Item Name | Amount (in Rs.) |
|---|---|---|
| 1 | Display Citizen Board @ Rs. 5697 | Rs. 5697 |
| 2 | Contingency @ Rs. 10000 | Rs. 10000 |
| Sl.No. | Item Name | Amount (in Rs.) |
|---|---|---|
| 1 | Contingency @ Rs. 10000 | Rs. 10000 |
| 2 | Royalty @ Rs. 9840.9649124077 | Rs. 9841 |
| 3 | Additional Royalty @ Rs. 6423.4369511517 | Rs. 6423 |
| 4 | EMF @ Rs. 492.04824562039 | Rs. 492 |
| 5 | DMF @ Rs. 984.09649124077 | Rs. 984 |
| 6 | Empty Gunny Bag (Cement x Gunny Bag Rate : 0 x 3.945) @ 966.525 | Rs. 966.525 |
| 7 | Labour Cess @ Rs. 10000 | Rs. 10000 |
| 8 | Any Other Lumpsum Bill @ Rs. 20000 | Rs. 20000 |
