Final Dpr

State: Odisha District: Puri Block: Sadar Gram Panchayat: Sasan Damodarpur
Work Code: OD/369/3545/121082/409893/00072043 (Renovation of Pandua AWC, Sasandamodarpur GP)
Project Category: Building
Financial Year: 2020-21 Execution Level: ps
Executing Agency: Panchayat Samiti, Sadar Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 02-01-2026
Date of Completion: - Scheme Name: SFC Devolution of Fund
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI Project Sub-Category: AWC
Project Type: Renovation or Rejuvenation Name of Executant: Sabitri Das
Administrative Approval Details
Approval No.: OD/369/3545/121082/409893/00072043/AS
Technical Sanction Details
Technical Sanction No.: OD/369/3545/121082/409893/00072043/TS
Fund Sanction No.: Resolution7
Fund Sanction Amount (in Rs.): 203838
ACTIVITY STATEMENT
Sl.No. Activity taken Unit Quantity Unit Price (in Rs.) Total (in Rs.)
1 Masonry Brick Work (AR0603i) : K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. Cum 10.49 5713.503430092 59934.650981665
2 R.C.C. Work (AR0410d) : Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm Sqm 18.505 1047.3822930467 19381.809332829
3 R.C.C. Work (AR0410e) : Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm Sqm 3.63 499.15267251462 1811.9242012281
4 R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. Qntl 1.55 7957.328127 12333.85859685
5 R.C.C. Work (AR0404A) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) Cum 1.785625 6419.4055728988 11462.651076107
6 Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. Sqm 43.6664 251.313143748 10973.940260158
7 Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. Sqm 54.3075 175.8584496488 9550.4327543022
8 Roofing (AR1132) : Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge Sqm 10.5875 521.52718361032 5521.6690564743
9 Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. Qntl 0.753088 15322.571447087 11539.244685944
10 Flooring (AR0802ii) : 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. Sqm 12.64 375.8380658488 4750.5931523288
11 Painting (AR0922) : Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) Sqm 227.732 78.8505283 17956.788510816
12 Painting (AR0918cb) : Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) Sqm 203.3075 160.72822700355 32677.254011524
13 Painting (AR0901bik) : Priming one coat in outer surface with primer(For repair and maintenance) . - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). Sqm 28.91375 67.285361168284 1945.4721114795
Total Amount (in Rs.): 199840.28873171
LABOUR STATEMENT
Sl.No. Activity Name Quantity (A) Unit Un-Skilled Skilled Highly-Skilled Semi-Skilled
Rs. 462 Rs. 562 Rs. 612 Rs. 512
Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B)
1 Masonry Brick Work (AR0603i) : K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.49 Cubic Meter 2.96 31.0504 - - 1.05 11.0145 0.35 3.6715
2 R.C.C. Work (AR0410d) : Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 18.505 Square Meter - - 0.6547619047619 12.116369047619 0.6547619047619 12.116369047619 - -
3 R.C.C. Work (AR0410e) : Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 3.63 Square Meter - - 0.16025641025641 0.58173076923077 0.16025641025641 0.58173076923077 - -
4 R.C.C. Work (AR0409) : Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1.55 Quintal 0.8 1.24 0.044 0.0682 - - 0.3 0.465
5 R.C.C. Work (AR0404A) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 1.785625 Cubic Meter 1.3333 2.3807738125 0.0573 0.1023163125 0.1 0.1785625 - -
6 Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 43.6664 Square Meter 0.24 10.479936 - - 0.16 6.986624 - -
7 Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 54.3075 Square Meter 0.12 6.5169 - - 0.14 7.60305 - -
8 Roofing (AR1132) : Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge 10.5875 Square Meter 0.21505376344086 2.2768817204301 - - - - 0.16129032258065 1.7076612903226
9 Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 0.753088 Quintal 6.3976377952756 4.8179842519685 1.9685039370079 1.4824566929134 3.9370078740157 2.9649133858268 3.4448818897638 2.5942992125984
10 Flooring (AR0802ii) : 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 12.64 Square Meter 0.36 4.5504 - - - - 0.13 1.6432
11 Painting (AR0922) : Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 227.732 Square Meter 0.062 14.119384 - - - - 0.052 11.842064
12 Painting (AR0918cb) : Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 203.3075 Square Meter 0.11776344086022 23.942190752688 - - - - 0.10776344086022 21.909115752688
13 Painting (AR0901bik) : Priming one coat in outer surface with primer(For repair and maintenance) . - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 28.91375 Square Meter 0.054838709677419 1.5855927419355 - - - - 0.054838709677419 1.5855927419355
Total Qty 102.96044327952 41.445749702677 45.418432997545 14.351072822263
Rate Per Man Day 462 562 612 512
Total Amount 47567.724795139 23292.511332904 27796.080994497 7347.7492849988
Total Labour Amount (in Rs.): 106004.06640754
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRMMR0025 BRM003 BRM340 BRM028 BRM084 BRM104 BRM094 BRM162 BRM341 BRM060 BRM052 BRM149 BRM057 BRM142 BRM255 BRM253 BRM137
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Masonry Brick Work (AR0603i) :.K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.49 Cum 1 10.49 350 3671.5 0.672 7.04928 0.28 2.9372 - - - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 18.505 Sqm - - - - - - - - 0.55238095238095 10.22180952381 0.0051904761904762 0.096049761904762 - - - - - - - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 3.63 Sqm - - - - - - - - - - 0.0052948717948718 0.019220384615385 0.26923076923077 0.97730769230769 - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1.55 Qntl - - - - - - - - - - - - - - 0.8 1.24 1.05 1.6275 - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 1.785625 Cum - - - - 3.4733 6.2020113125 0.45 0.80353125 - - - - - - - - - - 0.36 0.642825 0.54 0.9642375 - - - - - - - - - - - -
6 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 43.6664 Sqm - - - - 0.043 1.8776552 0.018 0.7859952 - - - - - - - - - - - - - - - - - - - - - - - - - -
7 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 54.3075 Sqm - - - - 0.0358 1.9442085 0.015 0.8146125 - - - - - - - - - - - - - - - - - - - - - - - - - -
8 Roofing (AR1132) :.Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge 10.5875 Sqm - - - - - - - - - - - - - - - - - - - - - - 1 10.5875 - - - - - - - - - -
9 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 0.753088 Qntl - - - - - - - - - - - - - - - - 1 0.753088 - - - - - - - - - - - - - - - -
10 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 12.64 Sqm - - - - 0.0858 1.084512 0.012 0.15168 - - - - - - - - - - - - - - - - 0.023 0.29072 - - - - - - - -
11 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 227.732 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.25 56.933 - - - - - -
12 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 203.3075 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 25.4134375 0.090322580645161 18.363258064516 - -
13 Painting(AR0901bik) :.Priming one coat in outer surface with primer(For repair and maintenance) . - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 28.91375 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 1.5613425
Total Qty 10.49 3671.5 18.1576670125 5.49301895 10.22180952381 0.11527014652015 0.97730769230769 1.24 2.380588 0.642825 0.9642375 10.5875 0.29072 56.933 25.4134375 18.363258064516 1.5613425
Rate Per Unit 33 7.647235 601.352 910.87 250.166 58573.086 240.106 90.1 5840.632 2510.58 2474.2 318.299032 2177.1 70.40732 195.09732 159.33732 143.00732
Total Amount 346.17 28076.8233025 10919.149373301 5003.4261709865 2557.1492013333 6751.7282053571 234.65744076923 111.724 13904.138451616 1613.8635885 2385.7164225 3369.9910013 632.926512 4008.49994956 4958.0935482375 2925.9523264684 223.2834065271
Total Material Amount (in Rs.): 88023.292900956
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM003 BRM340 BRM028 BRM084 BRM104 BRM094 BRM341 BRM060 BRM052 BRM149 BRM057 BRM142 BRM255 BRM253 BRM137
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Masonry Brick Work (AR0603i) :.K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.49 Cum 350 3671.5 0.672 7.04928 0.28 2.9372 - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 18.505 Sqm - - - - - - 0.0056666666666667 0.10486166666667 0.0051904761904762 0.096049761904762 - - - - - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 3.63 Sqm - - - - - - - - 0.0052948717948718 0.019220384615385 0.0035384615384615 0.012844615384615 - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1.55 Qntl - - - - - - - - - - - - 1.05 1.6275 - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 1.785625 Cum - - 3.4733 6.2020113125 0.45 0.80353125 - - - - - - - - 0.36 0.642825 0.54 0.9642375 - - - - - - - - - - - -
6 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 43.6664 Sqm - - 0.043 1.8776552 0.018 0.7859952 - - - - - - - - - - - - - - - - - - - - - - - -
7 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 54.3075 Sqm - - 0.0358 1.9442085 0.015 0.8146125 - - - - - - - - - - - - - - - - - - - - - - - -
8 Roofing (AR1132) :.Supplying, feeting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.30mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge 10.5875 Sqm - - - - - - - - - - - - - - - - - - 1 10.5875 - - - - - - - - - -
9 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 0.753088 Qntl - - - - - - - - - - - - 1 0.753088 - - - - - - - - - - - - - - - -
10 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 12.64 Sqm - - 0.0858 1.084512 0.012 0.15168 - - - - - - - - - - - - - - 0.023 0.29072 - - - - - - - -
11 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 227.732 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.25 56.933 - - - - - -
12 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 203.3075 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 25.4134375 0.090322580645161 18.363258064516 - -
13 Painting(AR0901bik) :.Priming one coat in outer surface with primer(For repair and maintenance) . - Priming one coat in outer surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 28.91375 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 1.5613425
Total Qty 3671.5 18.1576670125 5.49301895 0.10486166666667 0.11527014652015 0.012844615384615 2.380588 0.642825 0.9642375 10.5875 0.29072 56.933 25.4134375 18.363258064516 1.5613425
Rate Per Unit 0.07525 0 75.25 0 0 0 0 170.5 170.5 0 170.5 0 0 0 0
Total Amount 276.280375 0 413.3496759875 0 0 0 0 109.6016625 164.40249375 0 49.56776 0 0 0 0
Total Royalty Amount (in Rs.): 1013.2019672375
ADDITION COMPONENT
S/N Item Name Amount (in Rs.)
1 Display Citizen Board @ Rs. 1000 Rs. 1000
2 Contingency @ Rs. 2038 Rs. 2038
Total Addition Component Amount (in Rs.): 3038
DEDUCTION COMPONENT
Sl.No. Item Name Amount (in Rs.)
1 Contingency @ Rs. 2038 Rs. 2038
2 Royalty @ Rs. 567.46988825 Rs. 567
3 Additional Royalty @ Rs. 360.61159575 Rs. 361
4 EMF @ Rs. 28.3734944125 Rs. 28
5 DMF @ Rs. 56.746988825 Rs. 57
6 Empty Gunny Bag (Cement x Gunny Bag Rate : 0 x 3.92) @ 152.88 Rs. 152.88
7 Labour Cess @ Rs. 2038 Rs. 2038
8 Any Other Lumpsum Bill @ Rs. 4076 Rs. 4076
Total Deduction Component Amount (in Rs.): 9317.88
Total Net Amount (in Rs.): 193560.40873171