Royalty Statement

Download PDF
State: Odisha District: Kandhamal Block: Phulbani Gram Panchayat: Bisipada
Work Code: OD/359/3430/118978/415515/00013532 (Repair and Maintenance of Kumuriguda Primary School Building)
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, Phulbani Bill Status: Final Bill
Proposal Date: 21-09-2021 Date of Commencement: 22-07-2025
Date of Completion: 02-01-2026 Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Maintenance of Primary School Building Project Sub-Category: Elementary School
Project Type: Repair and Maintenance Name of Executant: UMESH CHANDRA SAHOO
Administrative Approval Details
Approval No.: OD/359/3430/118978/415515/00013532/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3430/118978/415515/00013532/TS
Fund Sanction No.: 13670
Fund Sanction Amount (in Rs.): 300000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM341 BRM029 BRM340 BRM028 BRM045 BRM005 BRM060 BRM052 BRM130 BRM174 BRM131 BRM129 BRM140 BRM252 BRM255 BRM253
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Dismantling (AR1618) :.Dismantling and removing doors, windows and ventilators - Dismantling and removing doors, windows and ventilators including removal of frame, hinges, fastening and stacking the same for reuse and removing the debris within 50m and as per direction of Engineer-in-Charge. 6.2709525 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 2.3275 Qntl 1 2.3275 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Earth Work (AR0101a) :.Earthwork in ordinary soil within 50m, initial lead and 1.5m, initial lift - Earth work in ordinary soil within 50m, initial lead and 1.5m, initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per direction of the Engineer-in-charge. 1.9326003624 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 0.644136408 Cum - - 1 0.644136408 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.717697088 Cum - - - - 2.29 3.93352633152 0.48 0.82449460224 0.96 1.64898920448 - - - - - - - - - - - - - - - - - - - - - -
6 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 4.97962750264 Cum - - - - 0.672 3.3463096817741 0.28 1.3942957007392 - - 350 1742.869625924 - - - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 1.422972152416 Cum - - - - 3.4733 4.9424091769865 0.45 0.6403374685872 - - - - 0.36 0.51226997486976 0.54 0.76840496230464 - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1 Qntl 1.05 1.05 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 11.3608756125 Sqm - - - - 0.2737 3.1094716551412 0.013 0.1476913829625 - - - - - - - - 1 11.3608756125 - - - - - - - - - - - - - -
10 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 21.090374545 Sqm - - - - 0.043 0.906886105435 0.018 0.37962674181 - - - - - - - - - - - - - - - - - - - - - - - -
11 Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 21.090374545 Sqm - - - - 0.0358 0.755035408711 0.015 0.316355618175 - - - - - - - - - - - - - - - - - - - - - - - -
12 Other Building Items. (AR1901A) :.Supplying, fitting and fixing vitrified tile in floors of size 600mm x 600mm of approved make conforming to IS :13755 with application of polymer modified quick set cement based water resistant adhesive conforming to IS :15477 of 3mm thick bed and fillin - Supplying, fitting and fixing Vitrified Tile 600mmx600mm Plain (Ivory) of approved make conforming to IS :13755 with application of polymer modified quick set cement based water resistant adhesive conforming to IS :15477 of 3mm thick bed and filling joints with white cement of approved quality including cost of all materials, labour ,T&P,etc. required for the work all complete as per direction of Engineer-in-Charge(for repair work only) 57.13717054395 Sqm - - - - - - - - - - - - - - - - - - 0.0076 0.43424249613402 1 57.13717054395 - - - - - - - - - -
13 Flooring (AR0817b) :.Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. 9.104494 Sqm - - - - 0.1375 1.251867925 0.015 0.13656741 - - - - - - - - - - - - - - 1 9.104494 - - - - - - - -
14 Painting(AR0920ak) :.Finishing wall two coats with plastic emulsion paint of app roved shades with one coat oilbound Primer on new work (Inside)(For repair and maintenance). - Finishing wall two coats with plastic emulsion paint of approved shades with one coat oilbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge(Inside)(For repair and maintenance). 108.797495561 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 13.599686945125 0.084 9.138989627124 - - - -
15 Dismantling (AR1612) :.Dismantling and removing 2.5 cm. thick artificial stone flooring - Dismantling and removing 2.5 cm. thick artificial stone flooring including stacking the useful materials for reuse and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 50.651180115 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
16 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 125.0005405656 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 15.6250675707 0.090322580645161 11.290371405925
Total Qty 3.3775 0.644136408 18.245506284568 3.8393689245139 1.64898920448 1742.869625924 0.51226997486976 0.76840496230464 11.3608756125 0.43424249613402 57.13717054395 9.104494 13.599686945125 9.138989627124 15.6250675707 11.290371405925
Rate Per Unit 0 70.25 0 70.25 239.5 0.04025 344.5 344.5 0 0 0 0 0 0 0 0
Total Amount 0 45.250582662 0 269.7156669471 394.93291447296 70.150502443441 176.47700634263 264.71550951395 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 1221.2421823821
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App