Royalty Statement

State: Odisha District: Cuttack Block: Kantapada Gram Panchayat: Brahmanbati
Work Code: OD/350/3338/116975/400217/00019012 (Provision Of Facility Centre At Brahmanbati GP Office)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Kantapada Bill Status: 1st Bill
Proposal Date: 18-07-2023 Date of Commencement: 13-09-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Provision of Facilities at GP Head Quarter Project Sub-Category: GP Facility Centre
Project Type: New Work Name of Executant: Lipika Behera
Administrative Approval Details
Approval No.: OD/350/3338/116975/400217/00019012/AS
Technical Sanction Details
Technical Sanction No.: OD/350/3338/116975/400217/00019012/TS
Fund Sanction No.: 15219
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM006 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 27.62020672 Cum - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 26.175956814362 Cum 1 26.175956814362 - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 3.9614636864 Cum - - 2.29 9.071751841856 0.48 1.901502569472 0.96 3.803005138944 - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603c) :.Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 9.1415611639456 Cum - - 0.672 6.1431291021714 0.28 2.5596371259048 - - 400 3656.6244655782 - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 20.333520295123 Cum - - 0.672 13.664125638323 0.28 5.6933856826344 - - 400 8133.4081180492 - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 6.3401881536 Cum - - 3.4733 22.021375513899 0.45 2.85308466912 - - - - 0.36 2.282467735296 0.54 3.423701602944 0.004005 0.025392453555168 0.000921 0.0058393132894656 - - - - - -
7 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.7228489665216 Cum - - 3.4733 9.4572713154195 0.45 1.2252820349347 - - - - 0.36 0.98022562794778 0.54 1.4703384419217 0.01335 0.036350033703063 0.00307 0.0083591463272213 - - - - - -
8 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 5.9156275468512 Cum - - 3.4733 20.546749158478 0.45 2.662032396083 - - - - 0.36 2.1296259168664 0.54 3.1944388752996 0.041529 0.24567009639318 - - 0.045339 0.26820863734669 - - - -
9 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.966647491632 Cum - - 3.4733 6.8307567326854 0.45 0.8849913712344 - - - - 0.36 0.70799309698752 0.54 1.0619896454813 0.0741335 0.1457944618209 - - - - 0.049542 0.097431650030433 - -
10 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 9.5995523016064 Cum - - 3.4733 33.34212500917 0.45 4.3197985357229 - - - - 0.36 3.4558388285783 0.54 5.1837582428675 0.0502172 0.48206263784023 - - 0.076659 0.73589207988884 - - - -
11 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 21.05 Qntl - - - - - - - - - - - - - - - - - - - - - - 1.05 22.1025
12 Plastering (AR1017i) :.20mm thick cement Plaster in CM (1:4) over masonry work in outside - 20mm thick cement Plaster in CM (1:4) over stone work in outside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 76.8161766484 Sqm - - 0.0744 5.715123542641 0.021 1.6131397096164 - - - - - - - - - - - - - - - - - -
Total Qty 26.175956814362 126.79240785464 23.712854094723 3.803005138944 11790.032583627 9.556151205676 14.334226808514 0.93526968331254 0.014198459616687 1.0041007172355 0.097431650030433 22.1025
Rate Per Unit 227.25 0 227.25 158.5 0.04025 158.5 158.5 0 0 0 0 0
Total Amount 5948.4861860638 0 5388.7460930257 602.77631452262 474.548811491 1514.6499660997 2271.9749491495 0 0 0 0 0
Total Royalty Amount (in Rs.): 16201.182320352