Royalty Statement

State: Odisha District: Mayurbhanj Block: Morada Gram Panchayat: Palasmunduli
Work Code: OD/365/3502/120290/390010/00022815 (Construction Of Market Complex Near Rajib Gandhi Seva Kendra, Palasmunduli)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Morada Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 27-10-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Creation of Capital Asset for Revenue Generation Project Sub-Category: Market Complex
Project Type: New Work Name of Executant: SAGARIKA MURMU
Administrative Approval Details
Approval No.: OD/365/3502/120290/390010/00022815/AS
Technical Sanction Details
Technical Sanction No.: OD/365/3502/120290/390010/00022815/TS
Fund Sanction No.: 32
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM060 BRM052 BRM104 BRM092 BRM094 BRM084 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 29.045117052604 Cum 1 29.045117052604 - - - - - - - - - - - - - - - - - - - - - -
2 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 9.8340145079638 Cum - - 2.29 22.519893223237 0.48 4.7203269638226 0.96 9.4406539276452 - - - - - - - - - - - - - - - -
3 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 6.23012216784 Cum - - 0.672 4.1866420967885 0.28 1.7444342069952 - - 350 2180.542758744 - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 22.77999344256 Cum - - 0.672 15.3081555934 0.28 6.3783981639168 - - 350 7972.997704896 - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 5.25961057056 Cum - - 3.4733 18.268205394726 0.45 2.366824756752 - - - - 0.36 1.8934598054016 0.54 2.8401897081024 0.004005 0.021064740335093 0.000921 0.0048441013354858 - - - - - -
6 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 3.16490643904 Cum - - 3.4733 10.992669534718 0.45 1.424207897568 - - - - 0.36 1.1393663180544 0.54 1.7090494770816 0.01335 0.042251500961184 0.00307 0.0097162627678528 - - - - - -
7 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.58245321952 Cum - - 3.4733 5.4963347673588 0.45 0.712103948784 - - - - 0.36 0.5696831590272 0.54 0.8545247385408 0.0741335 0.11731279574929 - - 0.049542 0.07839789740146 - - - -
8 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.63190993632 Cum - - 3.4733 12.61471278182 0.45 1.634359471344 - - - - 0.36 1.3074875770752 0.54 1.9612313656128 0.041529 0.15082958774543 - - - - 0.045339 0.16466716460281 - -
9 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 7.7929823874605 Cum - - 3.4733 27.067365726367 0.45 3.5068420743572 - - - - 0.36 2.8054736594858 0.54 4.2082104892287 0.0502172 0.39134175514758 - - - - 0.076659 0.59740223684033 - -
10 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 18.702246 Qntl - - - - - - - - - - - - - - - - - - - - - - 1.05 19.6373583
11 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 69.10553515733 Sqm - - 0.0744 5.1414518157054 0.021 1.4512162383039 - - - - - - - - - - - - - - - - - -
12 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 27.231771016 Cum - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 29.045117052604 121.59543093412 23.938713721844 9.4406539276452 10153.54046364 7.7154705190442 11.573205778566 0.72280037993858 0.014560364103339 0.07839789740146 0.76206940144315 19.6373583
Rate Per Unit 556.25 0 556.25 551.5 0.04025 551.5 551.5 0 0 0 0 0
Total Amount 16156.346360511 0 13315.909507776 5206.5206410964 408.68000366151 4255.0819912529 6382.6229868793 0 0 0 0 0
Total Royalty Amount (in Rs.): 45725.161491177