Royalty Statement

Download PDF
State: Odisha District: Sundargarh Block: Nuagaon Gram Panchayat: Jahaditoli
Work Code: OD/373/3585/121715/384398/00022941 (Construction Of Market Complex At Jaharitoli)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Nuagaon Bill Status: Final Bill
Proposal Date: 02-01-2025 Date of Commencement: 02-09-2025
Date of Completion: 24-11-2025 Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Creation of Capital Asset for Revenue Generation Project Sub-Category: Market Complex
Project Type: New Work Name of Executant: Sandeep Senapati
Administrative Approval Details
Approval No.: OD/373/3585/121715/384398/00022941/AS
Technical Sanction Details
Technical Sanction No.: OD/373/3585/121715/384398/00022941/TS
Fund Sanction No.: 32
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM104 BRM092 BRM084 BRM094 BRM340 BRM028 BRM341 BRM140 BRM255 BRM174 BRM131 BRM064 BRM029 BRM044 BRM006 BRM060 BRM052
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 55.148 Sqm 0.00267 0.14724516 0.000614 0.033860872 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 48.66 Sqm 0.0051904761904762 0.25256857142857 - - 0.0056666666666667 0.27574 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 17.8824 Sqm 0.0052948717948718 0.094685015384615 - - - - 0.0035384615384615 0.063276184615385 - - - - - - - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 81.3884 Sqm 0.0050222222222222 0.40875063111111 - - 0.0076666666666667 0.62397773333333 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 70.291 Sqm - - - - - - - - 0.0372 2.6148252 0.0075 0.5271825 - - - - - - - - - - - - - - - - - - - - - -
6 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 87.264 Sqm - - - - - - - - 0.0358 3.1240512 0.015 1.30896 - - - - - - - - - - - - - - - - - - - - - -
7 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 122.064 Sqm - - - - - - - - 0.043 5.248752 0.018 2.197152 - - - - - - - - - - - - - - - - - - - - - -
8 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 3.5604 Qntl - - - - - - - - - - - - 1 3.5604 - - - - - - - - - - - - - - - - - - - -
9 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 279.6 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
10 Painting(AR0919) :.Finishing wall One Coat with plastic emulsion paint of approved shades on old work (Inside) - Finishing wall One Coat with plastic emulsion paint of approved shades on old work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 192.36 Sqm - - - - - - - - - - - - - - 0.075 14.427 - - - - - - - - - - - - - - - - - -
11 Painting(AR0918Ai) :.Finishing wall one coat with weather coat - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 87.255 Sqm - - - - - - - - - - - - - - - - 0.075 6.544125 - - - - - - - - - - - - - - - -
12 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 60.516 Sqm - - - - - - - - 0.1074 6.4994184 0.021 1.270836 - - - - - - 0.0076 0.4599216 1 60.516 - - - - - - - - - - - -
13 Concrete (AR0317) :.2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 72.6044 Sqm - - - - - - - - 0.1208 8.77061152 0.0169 1.22701436 - - - - - - - - - - 0.0169 1.22701436 - - - - - - - - - -
14 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 41.902875 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 19.61 Qntl - - - - - - - - - - - - 1.05 20.5905 - - - - - - - - - - - - - - - - - - - -
16 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 30.85875 Cum - - - - - - - - - - - - - - - - - - - - - - - - 1 30.85875 - - - - - - - -
17 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 12.1005 Cum - - - - - - - - 2.29 27.710145 0.48 5.80824 - - - - - - - - - - - - - - 0.96 11.61648 - - - - - -
18 Masonry Brick Work (AR0603c) :.Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 17.749215 Cum - - - - - - - - 0.672 11.92747248 0.28 4.9697802 - - - - - - - - - - - - - - - - 400 7099.686 - - - -
19 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 21.25062 Cum - - - - - - - - 0.672 14.28041664 0.28 5.9501736 - - - - - - - - - - - - - - - - 400 8500.248 - - - -
20 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 24.522636 Cum - - - - - - - - 3.4733 85.1744716188 0.45 11.0351862 - - - - - - - - - - - - - - - - - - 0.36 8.82814896 0.54 13.24222344
Total Qty 0.9032493779243 0.033860872 0.89971773333333 0.063276184615385 165.3501640588 34.29452486 24.1509 14.427 6.544125 0.4599216 60.516 1.22701436 30.85875 11.61648 15599.934 8.82814896 13.24222344
Rate Per Unit 0 0 0 0 0 56.25 0 0 0 0 0 329.5 56.25 329.5 0.04025 329.5 329.5
Total Amount 0 0 0 0 0 1929.067023375 0 0 0 0 0 404.30123162 1735.8046875 3827.63016 627.8973435 2908.87508232 4363.31262348
Total Royalty Amount (in Rs.): 15796.888151795
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App