Royalty Statement

State: Odisha District: Kandhamal Block: K.Nuagan Gram Panchayat: Kanjamendi
Work Code: OD/359/3426/118922/416867/00034158 (CONSTRUCTION OF STAFF QUARTER AT KNUAGAON 9 LAKHS EACH )
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, K.Nuagan Bill Status: 1st Bill
Proposal Date: 22-03-2021 Date of Commencement: 16-07-2025
Date of Completion: - Scheme Name: SFC Devolution of Fund
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI Project Sub-Category: GP Bhawan
Project Type: New Work Name of Executant: Prakash Ch Sethy
Administrative Approval Details
Approval No.: OD/359/3426/118922/416867/00034158/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3426/118922/416867/00034158/TS
Fund Sanction No.: 98
Fund Sanction Amount (in Rs.): 900000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM060 BRM052 BRM341 BRM084 BRM104 BRM094 BRM005
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 13.15 Cum 3.4733 45.673895 0.45 5.9175 0.36 4.734 0.54 7.101 - - - - - - - - - -
2 R.C.C. Work (AR0404A) :.First floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 22.0648802118 Cum 3.4733 76.637948439645 0.45 9.92919609531 0.36 7.943356876248 0.54 11.915035314372 - - - - - - - - - -
3 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 19.5 Qntl - - - - - - - - 1.05 20.475 - - - - - - - -
4 R.C.C. Work (AR0410d) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 83.51663538 Sqm - - - - - - - - - - 0.0068 0.567913120584 0.0062285714285714 0.52018932893829 - - - -
5 R.C.C. Work (AR0410e) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 22.63693606 Sqm - - - - - - - - - - - - 0.0063538461538462 0.14383160911969 0.0042461538461538 0.096119913116308 - -
6 R.C.C. Work (AR0410b) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. stairs excluding landing but including railing details for 5 Sqm 13.165983472 Sqm - - - - - - - - - - - - 0.006408 0.084367622088576 0.001992 0.026226639076224 - -
7 R.C.C. Work (AR0410a) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 83.124066964 Sqm - - - - - - - - - - 0.0092 0.7647414160688 0.0060266666666667 0.50096104356971 - - - -
8 Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 31.972591465 Cum 0.672 21.48558146448 0.28 8.9523256102 - - - - - - - - - - - - 350 11190.40701275
Total Qty 143.79742490412 24.79902170551 12.677356876248 19.016035314372 20.475 1.3326545366528 1.2493496037163 0.12234655219253 11190.40701275
Rate Per Unit 0 40.25 149.5 149.5 0 0 0 0 0.04025
Total Amount 0 998.16062364678 1895.2648529991 2842.8972794986 0 0 0 0 450.41388226319
Total Royalty Amount (in Rs.): 6186.7366384077