Royalty Statement

State: Odisha District: Dhenkanal Block: Odapada Gram Panchayat: Balaram Prasad
Work Code: OD/352/3355/117388/402942/00034700 (Repair & Maintenance Of Sarapa UP School, Artasantarakateni)
Project Category: Other Infrastructure
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Odapada Bill Status: Final Bill
Proposal Date: - Date of Commencement: 23-09-2025
Date of Completion: 09-10-2025 Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Maintenance of Primary School Building Project Sub-Category: Boundary Wall
Project Type: Repair and Maintenance Name of Executant: Sadashiba Behera
Administrative Approval Details
Approval No.: OD/352/3355/117388/402942/00034700/AS
Technical Sanction Details
Technical Sanction No.: OD/352/3355/117388/402942/00034700/TS
Fund Sanction No.: 11045
Fund Sanction Amount (in Rs.): 206560
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM341 BRM060 BRM052 BRM104 BRM092 BRM255 BRM253
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 3.522 Cum 1 3.522 - - - - - - - - - - - - - - - - - - - - - -
2 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 6.093 Cum - - 2.29 13.95297 0.48 2.92464 0.96 5.84928 - - - - - - - - - - - - - - - -
3 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 6.4640625 Cum - - 0.672 4.34385 0.28 1.8099375 - - 350 2262.421875 - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1.265364 Qntl - - - - - - - - - - 1.05 1.3286322 - - - - - - - - - - - -
5 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 1.421875 Cum - - 3.4733 4.9385984375 0.45 0.63984375 - - - - - - 0.36 0.511875 0.54 0.7678125 0.01335 0.01898203125 0.00307 0.00436515625 - - - -
6 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 11.125 Cum - - 0.672 7.476 0.28 3.115 - - 350 3893.75 - - - - - - - - - - - - - -
7 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 68.4125 Sqm - - 0.043 2.9417375 0.018 1.231425 - - - - - - - - - - - - - - - - - -
8 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 60.225 Sqm - - 0.0358 2.156055 0.015 0.903375 - - - - - - - - - - - - - - - - - -
9 Painting(AR0917h) :.Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work (Outside) - Finishing wall with one coat weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 128.6375 Sqm - - - - - - - - - - - - - - - - - - - - 0.075 9.6478125 0.090322580645161 11.618870967742
10 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 11.412 Cum - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 3.522 35.8092109375 10.62422125 5.84928 6156.171875 1.3286322 0.511875 0.7678125 0.01898203125 0.00436515625 9.6478125 11.618870967742
Rate Per Unit 823.05 0 823.05 483.19 0.04025 0 483.19 483.19 0 0 0 0
Total Amount 2898.7821 0 8744.2652998125 2826.3136032 247.78591796875 0 247.33288125 370.999321875 0 0 0 0
Total Royalty Amount (in Rs.): 15335.479124106