Royalty Statement

State: Odisha District: Ganjam Block: Sanakhemundi Gram Panchayat: Chudangapur
Work Code: OD/354/3383/117975/412429/00034891 (CONSTRUCTION OF RURAL PARK AT RATNAMALAPUR, NEAR BUDHESWAR TEMPLE, CHUDUNGAPUR)
Project Category: Other Infrastructure
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Sanakhemundi Bill Status: Final Bill
Proposal Date: 05-05-2025 Date of Commencement: 22-07-2025
Date of Completion: 01-08-2025 Scheme Name: SFC Devolution of Fund
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI Project Sub-Category: Rural Park
Project Type: New Work Name of Executant: Bidyut Prabha Rath
Administrative Approval Details
Approval No.: OD/354/3383/117975/412429/00034891/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3383/117975/412429/00034891/TS
Fund Sanction No.: 14036
Fund Sanction Amount (in Rs.): 950000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM131 BRM056 BRM174
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 220.348512 Cum 1 220.348512 - - - - - - - - - - - -
2 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 125.09049 Cum - - 2.29 286.4572221 0.48 60.0434352 0.96 120.0868704 - - - - - -
3 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 13.1975 Sqm - - 0.1375 1.81465625 0.015 0.1979625 - - 1 13.1975 - - - -
4 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 5.89 Cum - - 3.23 19.0247 0.45 2.6505 - - - - 0.9 5.301 - -
5 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 116.846 Sqm - - 0.1074 12.5492604 0.021 2.453766 - - 1 116.846 - - 0.0076 0.8880296
6 miscellaneous(ARM286) :.Supplying and fixing of 60mm thick cement concrete interlocking paver block of M-30 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC - Supplying and fixing of 60mm thick cement concrete interlocking paver block of M-30 grade of approved make, design, colour and size made by Block making machine with proper compaction laid in required pattern etc. complete in all respect conforming to IRC SP-63:2018. (New miscellaneous items) and as directed by Engineer-in-Charge. 24 Sqm 0.05 1.2 - - - - - - - - - - - -
Total Qty 221.548512 319.84583875 65.3456637 120.0868704 130.0435 5.301 0.8880296
Rate Per Unit 40.25 0 40.25 149.5 0 149.5 0
Total Amount 8917.327608 0 2630.162963925 17952.9871248 0 792.4995 0
Total Royalty Amount (in Rs.): 30292.977196725