Royalty Statement

State: Odisha District: Khordha Block: Balipatna Gram Panchayat: Mukundadaspur
Work Code: OD/362/3457/275275/407670/00036307 (Repair And Maintenance Of Bhagabati Primary School)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Balipatna Bill Status: Final Bill
Proposal Date: - Date of Commencement: 30-10-2025
Date of Completion: 13-11-2025 Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Maintenance of Primary School Building Project Sub-Category: Elementary School
Project Type: Upgradation or Improvement Name of Executant: Sushree
Administrative Approval Details
Approval No.: OD/362/3457/275275/407670/00036307/AS
Technical Sanction Details
Technical Sanction No.: OD/362/3457/275275/407670/00036307/TS
Fund Sanction No.: 15220
Fund Sanction Amount (in Rs.): 150000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM056 BRM341 BRM029 BRM005 BRM255 BRM252 BRM044
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 4.035887316 Cum 3.23 13.03591603068 0.45 1.8161492922 0.9 3.6322985844 - - - - - - - - - - - -
2 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 0.4875 Qntl - - - - - - 1 0.4875 - - - - - - - - - -
3 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 3.149960832 Cum - - - - - - - - 1 3.149960832 - - - - - - - -
4 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 3.0002534216832 Cum 0.672 2.0161702993711 0.28 0.8400709580713 - - - - - - 350 1050.0886975891 - - - - - -
5 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 59.02685008 Sqm 0.043 2.53815455344 0.018 1.06248330144 - - - - - - - - - - - - - -
6 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 150.224151 Sqm - - - - - - - - - - - - 0.125 18.778018875 0.084 12.618828684 - -
7 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 6.496794216 Cum 2.29 14.87765875464 0.48 3.11846122368 - - - - - - - - - - - - 0.96 6.23692244736
Total Qty 32.467899638131 6.8371647753913 3.6322985844 0.4875 3.149960832 1050.0886975891 18.778018875 12.618828684 6.23692244736
Rate Per Unit 0 118.25 158.5 0 118.25 0 0 0 158.5
Total Amount 0 808.49473469002 575.7193256274 0 372.482868384 0 0 0 988.55220790656
Total Royalty Amount (in Rs.): 2745.249136608