Royalty Statement

State: Odisha District: Puri Block: Brahmagiri Gram Panchayat: Brahmunia
Work Code: OD/369/3537/120894/409993/00045490 (Construction of Tarini Community Centre, Dekudi)
Project Category: Religious Structures
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Brahmagiri Bill Status: Final Bill
Proposal Date: - Date of Commencement: 25-08-2025
Date of Completion: 24-11-2025 Scheme Name: Chief Minister Special Assistant
Scheme Component Name: Special Problem Fund (SPF) 16 th Phase Project Sub-Category: Religious Structures
Project Type: Upgradation or Improvement Name of Executant: Rakesh kumar Pradhan
Administrative Approval Details
Approval No.: OD/369/3537/120894/409993/00045490/AS
Technical Sanction Details
Technical Sanction No.: OD/369/3537/120894/409993/00045490/TS
Fund Sanction No.: 634
Fund Sanction Amount (in Rs.): 400000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM341 BRM029 BRM340 BRM028 BRM044 BRM079 BRM005 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM132 BRM174 BRM253 BRM255 BRM140 BRM137 BRM141
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 10.0036 Qntl 1.05 10.50378 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 11.555456 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 4.17545558 Cum - - 1 4.17545558 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 3.02008827 Cum - - - - 2.29 6.9160021383 0.48 1.4496423696 0.96 2.8992847392 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Masonry Stone Work (AR0717) :.Laterite stone masonry - Laterite stone masonry in cement mortar (1:6) in foundation and plinth cost conveyance, royalty, taxes of all materials, labor, required for the work, etc. complete and as per direction of the Engineer-in-charge. 1.0745301429 Cum - - - - 0.572 0.6146312417388 0.24 0.257887234296 - - 1 1.0745301429 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 6.464760025 Cum - - - - 0.672 4.3443187368 0.28 1.810132807 - - - - 350 2262.66600875 - - - - - - - - - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 0 Cum - - - - 3.4733 0 0.45 0 - - - - - - 0.36 0 0.54 0 0.01335 0 0.00307 0 - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 2.849244 Cum - - - - 3.4733 9.8962791852 0.45 1.2821598 - - - - - - 0.36 1.02572784 0.54 1.53859176 0.004005 0.01141122222 0.000921 0.002624153724 - - - - - - - - - - - - - - - - - -
9 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 2.720143645 Cum - - - - 3.4733 9.4478749221785 0.45 1.22406464025 - - - - - - 0.36 0.9792517122 0.54 1.4688775683 0.041529 0.11296484543321 - - 0.045339 0.12332859272065 - - - - - - - - - - - - - - - -
10 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 0.55574974 Cum - - - - 3.4733 1.930285571942 0.45 0.250087383 - - - - - - 0.36 0.2000699064 0.54 0.3001048596 0.0741335 0.04119967335029 - - - - 0.049542 0.02753295361908 - - - - - - - - - - - - - -
11 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 5.73885795 Cum - - - - 3.4733 19.932775317735 0.45 2.5824860775 - - - - - - 0.36 2.065988862 0.54 3.098983293 0.0502172 0.28818937744674 - - 0.076659 0.43993511158905 - - - - - - - - - - - - - - - -
12 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 44.898522475 Sqm - - - - 0.0744 3.34045007214 0.021 0.942868971975 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
13 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 47.1456246 Sqm - - - - 0.0372 1.75381723512 0.0075 0.3535921845 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
14 Plastering (AR1004i) :.12mm thick cement plaster (1:6) over Brick work in outside. - 12mm thick cement plster (1:6) over Brick work in outside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 40.61961 Sqm - - - - 0.0358 1.454182038 0.015 0.60929415 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 30.732315 Sqm - - - - 0.043 1.321489545 0.018 0.55318167 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
16 Other Building Items. (AR1901Ba) :.Vitrified Tile 600mmx600mm Coloured /Printed - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. 20.4686304 Sqm - - - - 0.1074 2.19833090496 0.021 0.4298412384 - - - - - - - - - - - - - - - - - - 1 20.4686304 0.0076 0.15556159104 - - - - - - - - - -
17 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 1.3125 Qntl 1 1.3125 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
18 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 117.58 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 9.87672 - - - - - - - -
19 Painting(AR0918Ai) :.Finishing wall one coat with weather coat - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 41.42 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.075 3.1065 - - - - - -
20 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 76.16 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 9.52 - - - -
21 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 0 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 0 0.125 0
Total Qty 11.81628 4.17545558 63.150436909114 11.745238526521 2.8992847392 1.0745301429 2262.66600875 4.2710383206 6.4065574809 0.45376511845024 0.002624153724 0.5632637043097 0.02753295361908 20.4686304 0.15556159104 9.87672 3.1065 9.52 0 0
Rate Per Unit 0 75.25 0 75.25 309.5 309.5 0.04025 309.5 309.5 0 0 0 0 0 0 0 0 0 0 0
Total Amount 0 314.203032395 0 883.82919912071 897.3286267824 332.56707922755 91.072306852187 1321.8863602257 1982.8295403386 0 0 0 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 5823.7161449421