Royalty Statement

Download PDF
State: Odisha District: Dhenkanal Block: Kankada Had Gram Panchayat: Kantol
Work Code: OD/352/3354/117377/402454/00051431 (Mandiapada VSS)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Kankada Had Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 15-11-2025
Date of Completion: - Scheme Name: Construction of Vana Suraksha Samiti Building
Scheme Component Name: Construction of Buildings for Vana Suraksha Samiti Project Sub-Category: Vana Suraksha Samiti Building
Project Type: New Work Name of Executant: RABINARAYAN NANDI
Administrative Approval Details
Approval No.: OD/352/3354/117377/402454/00051431/AS
Technical Sanction Details
Technical Sanction No.: OD/352/3354/117377/402454/00051431/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 850000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM341 BRM005
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 21.762354549 Cum - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.663832168 Cum 1 2.663832168 - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 2.290262784 Cum - - 2.29 5.24470177536 0.48 1.09932613632 0.96 2.19865227264 - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 4.8421728 Cum - - 3.4733 16.81831878624 0.45 2.17897776 - - 0.36 1.743182208 0.54 2.614773312 0.004005 0.019392902064 0.000921 0.0044596411488 - - - - - - - -
5 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.054133802656 Cum - - 3.4733 7.1346229367651 0.45 0.9243602111952 - - 0.36 0.73948816895616 0.54 1.1092322534342 0.01335 0.027422686265458 0.00307 0.0063061907741539 - - - - - - - -
6 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 4.0517453752864 Cum - - 3.4733 14.072927211982 0.45 1.8232854188789 - - 0.36 1.4586283351031 0.54 2.1879425026547 0.041529 0.16826493369027 - - 0.045339 0.18370208357011 - - - - - -
7 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.2374300016 Cum - - 3.4733 4.2979656245573 0.45 0.55684350072 - - 0.36 0.445474800576 0.54 0.668212200864 0.0741335 0.091735017023614 - - - - 0.049542 0.061304757139267 - - - -
8 R.C.C. Work (AR0404Ae) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Stairs excluding landing but including railing) 1.244965526832 Cum - - 3.4733 4.3241387643456 0.45 0.5602344870744 - - 0.36 0.44818758965952 0.54 0.67228138448928 0.04806 0.059833043219546 - - - - 0.01494 0.01859978497087 - - - -
9 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 5.57820005568 Cum - - 3.4733 19.374762253393 0.45 2.510190025056 - - 0.36 2.0081520200448 0.54 3.0122280300672 0.0502172 0.28012158783609 - - 0.076659 0.42761923806837 - - - - - -
10 R.C.C. Work (AR0407Af) :.Sun shade & Chajja (including centring & shuttering) - Sun shade & Chajja (including centring & shuttering) 12.24647346 Sqm - - 0.26375 3.230007375075 0.028125 0.3444320660625 - - 0.0225 0.27554565285 0.03375 0.413318479275 0.00552344 0.067642661367902 - - 0.0084318 0.10325981492003 - - - - - -
11 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 18.0663 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 18.969615 - -
12 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 4.50912192512 Cum - - 0.672 3.0301299336806 0.28 1.2625541390336 - - - - - - - - - - - - - - - - 350 1578.192673792
13 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 17.72847737184 Cum - - 0.672 11.913536793876 0.28 4.9639736641152 - - - - - - - - - - - - - - - - 350 6204.967080144
Total Qty 2.663832168 89.441111455276 16.224177408456 2.19865227264 7.1186587751896 10.677988162784 0.71441283146688 0.010765831922954 0.71458113655851 0.079904542110137 18.969615 7783.159753936
Rate Per Unit 194.57 0 194.57 352.5 352.5 352.5 0 0 0 0 0 0
Total Amount 518.30182492776 0 3156.7381983632 775.0249261056 2509.3272182543 3763.9908273815 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 10723.382995032
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App