Royalty Statement

State: Odisha District: Sambalpur Block: Rairakhol Gram Panchayat: Luhapank
Work Code: OD/371/3565/121406/382416/00055790 (Construction of Market Complex, Luhapank )
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Rairakhol Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 14-11-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Creation of Capital Asset for Revenue Generation Project Sub-Category: Market Complex
Project Type: New Work Name of Executant: Hemangini Bhoi
Administrative Approval Details
Approval No.: OD/371/3565/121406/382416/00055790/AS
Technical Sanction Details
Technical Sanction No.: OD/371/3565/121406/382416/00055790/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM006 BRM340 BRM028 BRM341 BRM057 BRM029 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM044
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Masonry Brick Work (AR0603c) :.Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 9.14005 Cum 400 3656.02 0.672 6.1421136 0.28 2.559214 - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 27.124384 Cum - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 136.272768 Sqm - - 0.0358 4.8785650944 0.015 2.04409152 - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 16.9 Qntl - - - - - - 1.05 17.745 - - - - - - - - - - - - - - - - - -
5 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 65.0485 Sqm - - 0.0858 5.5811613 0.012 0.780582 - - 0.023 1.4961155 - - - - - - - - - - - - - - - -
6 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 124.91649 Sqm - - 0.043 5.37140907 0.018 2.24849682 - - - - - - - - - - - - - - - - - - - -
7 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 17.868 Cum - - - - - - - - - - 1 17.868 - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 2.9768 Cum - - 3.4733 10.33931944 0.45 1.33956 - - - - - - 0.36 1.071648 0.54 1.607472 0.004005 0.011922084 0.000921 0.0027416328 - - - - - -
9 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.190586 Cum - - 3.4733 11.0818623538 0.45 1.4357637 - - - - - - 0.36 1.14861096 0.54 1.72291644 0.041529 0.132501845994 - - 0.045339 0.144657978654 - - - -
10 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.029244 Cum - - 3.4733 7.0481731852 0.45 0.9131598 - - - - - - 0.36 0.73052784 0.54 1.09579176 0.01335 0.0270904074 0.00307 0.00622977908 - - - - - -
11 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.32342 Cum - - 3.4733 4.596634686 0.45 0.595539 - - - - - - 0.36 0.4764312 0.54 0.7146468 0.0741335 0.09810975657 - - - - 0.049542 0.06556487364 - -
12 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 6.68125 Cum - - 3.4733 23.205985625 0.45 3.0065625 - - - - - - 0.36 2.40525 0.54 3.607875 0.0502172 0.3355136675 - - 0.076659 0.51217794375 - - - -
13 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 7.12696 Cum - - 2.29 16.3207384 0.48 3.4209408 - - - - - - - - - - - - - - - - - - 0.96 6.8418816
14 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 22.708774 Cum 400 9083.5096 0.672 15.260296128 0.28 6.35845672 - - - - - - - - - - - - - - - - - - - -
Total Qty 12739.5296 109.8262588824 24.70236686 17.745 1.4961155 17.868 5.832468 8.748702 0.605137761464 0.00897141188 0.656835922404 0.06556487364 6.8418816
Rate Per Unit 0.069 0 69 0 189 69 189 189 0 0 0 0 189
Total Amount 879.0275424 0 1704.46331334 0 282.7658295 1232.892 1102.336452 1653.504678 0 0 0 0 1293.1156224
Total Royalty Amount (in Rs.): 8148.10543764