Royalty Statement

State: Odisha District: Kalahandi Block: Kalampur Gram Panchayat: Kotagaon
Work Code: OD/358/3414/275636/424088/00056477 (PROVISION OF FACILITY CENTRE AT KOTAGAON GP HQRS)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Kalampur Bill Status: 1st Bill
Proposal Date: 12-06-2023 Date of Commencement: 10-10-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Provision of Facilities at GP Head Quarter Project Sub-Category: GP Facility Centre
Project Type: New Work Name of Executant: PITAMBAR HEMBRUM
Administrative Approval Details
Approval No.: OD/358/3414/275636/424088/00056477/AS
Technical Sanction Details
Technical Sanction No.: OD/358/3414/275636/424088/00056477/TS
Fund Sanction No.: 12951
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM045 BRM005 BRM006 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 26.6744256 Cum - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 21.52138247456 Cum 1 21.52138247456 - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 21.52138247456 Cum - - 2.29 49.283965866742 0.48 10.330263587789 0.96 20.660527175578 - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 12.59203851 Cum - - 0.672 8.46184987872 0.28 3.5257707828 - - 350 4407.2134785 - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 11.60669386496 Cum - - 0.672 7.7996982772531 0.28 3.2498742821888 - - - - 400 4642.677545984 - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 5.6704392 Cum - - 3.4733 19.69513647336 0.45 2.55169764 - - - - - - 0.36 2.041358112 0.54 3.062037168 0.004005 0.022710108996 0.000921 0.0052224745032 - - - - - -
7 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 3.14921822392 Cum - - 3.4733 10.938179657141 0.45 1.417148200764 - - - - - - 0.36 1.1337185606112 0.54 1.7005778409168 0.01335 0.042042063289332 0.00307 0.0096680999474344 - - - - - -
8 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.5930514996 Cum - - 3.4733 12.479745773561 0.45 1.61687317482 - - - - - - 0.36 1.293498539856 0.54 1.940247809784 0.041529 0.14921583572689 - - 0.045339 0.16290536194036 - - - -
9 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 2.8603348289683 Cum - - 3.4733 9.9348009614556 0.45 1.2871506730357 - - - - - - 0.36 1.0297205384286 0.54 1.5445808076429 0.0741335 0.21204663204332 - - - - 0.049542 0.14170670809675 - -
10 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 14.79 Qntl - - - - - - - - - - - - - - - - - - - - - - - - 1.05 15.5295
Total Qty 21.52138247456 118.59337688823 23.978778341397 20.660527175578 4407.2134785 4642.677545984 5.4982957508958 8.2474436263437 0.42601464005554 0.014890574450634 0.16290536194036 0.14170670809675 15.5295
Rate Per Unit 85.75 0 85.75 157 0.04025 0.04025 157 157 0 0 0 0 0
Total Amount 1845.4585471935 0 2056.1802427748 3243.7027665657 177.39034250962 186.86777122586 863.23243289064 1294.848649336 0 0 0 0 0
Total Royalty Amount (in Rs.): 9667.6807524961