Royalty Statement

State: Odisha District: Dhenkanal Block: Bhuban Gram Panchayat: Dhalapada
Work Code: OD/352/3349/117243/402527/00057316 (Development of Aurobindo Purnanga Sikshya Kendra, Laxmidharpur, Anal)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Bhuban Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 23-10-2025
Date of Completion: - Scheme Name: Chief Minister Special Assistant
Scheme Component Name: Special Problem Fund (SPF) 16 th Phase Project Sub-Category: Office Building
Project Type: New Work Name of Executant: Lopamudra Mahanta
Administrative Approval Details
Approval No.: OD/352/3349/117243/402527/00057316/AS
Technical Sanction Details
Technical Sanction No.: OD/352/3349/117243/402527/00057316/TS
Fund Sanction No.: 2662
Fund Sanction Amount (in Rs.): 700000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM341 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM005 BRM079
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 42.706125 Cum - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 27.59475 Cum 1 27.59475 - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 9.93475 Cum - - 2.29 22.7505775 0.48 4.76868 0.96 9.53736 - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 14 Qntl - - - - - - - - 1.05 14.7 - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 7.047 Cum - - 3.4733 24.4763451 0.45 3.17115 - - - - 0.36 2.53692 0.54 3.80538 0.004005 0.028223235 0.000921 0.006490287 - - - - - - - -
6 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 3.015 Cum - - 3.4733 10.4719995 0.45 1.35675 - - - - 0.36 1.0854 0.54 1.6281 0.01335 0.04025025 0.00307 0.00925605 - - - - - - - -
7 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 5.5925 Cum - - 3.4733 19.42443025 0.45 2.516625 - - - - 0.36 2.0133 0.54 3.01995 0.041529 0.2322509325 - - 0.045339 0.2535583575 - - - - - -
8 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.254375 Cum - - 3.4733 4.3568206875 0.45 0.56446875 - - - - 0.36 0.451575 0.54 0.6773625 0.0741335 0.0929912090625 - - - - 0.049542 0.06214424625 - - - -
9 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 5.2195 Cum - - 3.4733 18.12888935 0.45 2.348775 - - - - 0.36 1.87902 0.54 2.81853 0.0502172 0.2621086754 - - 0.076659 0.4001216505 - - - - - -
10 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 15.991875 Cum - - 0.672 10.74654 0.28 4.477725 - - - - - - - - - - - - - - - - 350 5597.15625 - -
11 Masonry Stone Work (AR0717) :.Laterite stone masonry - Laterite stone masonry in cement mortar (1:6) in foundation and plinth cost conveyance, royalty, taxes of all materials, labor, required for the work, etc. complete and as per direction of the Engineer-in-charge. 10.594125 Cum - - 0.572 6.0598395 0.24 2.54259 - - - - - - - - - - - - - - - - - - 1 10.594125
Total Qty 27.59475 116.4154418875 21.74676375 9.53736 14.7 7.966215 11.9493225 0.6558243019625 0.015746337 0.653680008 0.06214424625 5597.15625 10.594125
Rate Per Unit 311.25 0 311.25 305.5 0 305.5 305.5 0 0 0 0 0.04025 396.5
Total Amount 8588.8659375 0 6768.6802171875 2913.66348 0 2433.6786825 3650.51802375 0 0 0 0 225.2855390625 4200.5705625
Total Royalty Amount (in Rs.): 28781.2624425