Royalty Statement

Download PDF
State: Odisha District: Kendujhar Block: Joda Gram Panchayat: Bhuyanraida
Work Code: OD/361/3451/119439/385292/00057936 (CONSTRUCTION OF SANITARY COMPLEX TOILET AT CAMP HUTTING SCHOOL KOLHAROIDA)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Joda Bill Status: Final Bill
Proposal Date: 31-05-2025 Date of Commencement: 09-12-2025
Date of Completion: 15-12-2025 Scheme Name: SFC Devolution of Fund
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI Project Sub-Category: Elementary School
Project Type: New Work Name of Executant: ARCHANA JENA
Administrative Approval Details
Approval No.: OD/361/3451/119439/385292/00057936/AS
Technical Sanction Details
Technical Sanction No.: OD/361/3451/119439/385292/00057936/TS
Fund Sanction No.: 14036
Fund Sanction Amount (in Rs.): 200000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM060 BRM052 BRM104 BRM092 BRM084 BRM341 BRM174 BRM131 BRM129 BRM140 BRM253 BRM255 BRM137 BRM141
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 9.8445 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 1.8779 Cum 1 1.8779 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.6569 Cum - - 2.29 3.794301 0.48 0.795312 0.96 1.590624 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 7.14285 Cum - - 0.672 4.7999952 0.28 1.999998 - - 350 2499.9975 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 0.36975 Cum - - 3.4733 1.284252675 0.45 0.1663875 - - - - 0.36 0.13311 0.54 0.199665 0.01335 0.0049361625 0.00307 0.0011351325 - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 0.22125 Cum - - 3.4733 0.768467625 0.45 0.0995625 - - - - 0.36 0.07965 0.54 0.119475 0.041529 0.00918829125 - - 0.045339 0.01003125375 - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 1.38985 Cum - - 3.4733 4.827366005 0.45 0.6254325 - - - - 0.36 0.500346 0.54 0.750519 0.0502172 0.06979437542 - - 0.076659 0.10654451115 - - - - - - - - - - - - - - - - - -
8 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 4.8465 Cum - - 0.672 3.256848 0.28 1.35702 - - 350 1696.275 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
9 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1.96 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 2.058 - - - - - - - - - - - - - - - -
10 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 4.42 Sqm - - 0.1074 0.474708 0.021 0.09282 - - - - - - - - - - - - - - - - 0.0076 0.033592 1 4.42 - - - - - - - - - - - -
11 Flooring (AR0817b) :.Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. 12.6 Sqm - - 0.1375 1.7325 0.015 0.189 - - - - - - - - - - - - - - - - - - - - 1 12.6 - - - - - - - - - -
12 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 1.02375 Qntl - - - - - - - - - - - - - - - - - - - - 1 1.02375 - - - - - - - - - - - - - - - -
13 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 10.4135 Sqm - - 0.0744 0.7747644 0.021 0.2186835 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
14 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 38.9235 Sqm - - 0.0358 1.3934613 0.015 0.5838525 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 23.6475 Sqm - - 0.043 1.0168425 0.018 0.425655 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
16 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 11.074 Sqm - - 0.0372 0.4119528 0.0075 0.083055 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
17 Painting(AR0919b) :.Finishing wall surface with One Coat with plastic emulsion paint of approved shades above one coat water bound Primer on old work (Inside) - Finishing wall surface with One Coat with plastic emulsion paint of approved shades above one coat waterbound Primer on old work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge..(Inside) 34.7215 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.075 2.6041125 0.084 2.916606 - - - - - -
18 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 26.6835 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.090322580645161 2.4101225806452 0.125 3.3354375 - - - -
19 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 6.58125 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 0.3553875 0.125 0.82265625
Total Qty 1.8779 24.535459505 6.6367785 1.590624 4196.2725 0.713106 1.069659 0.08391882917 0.0011351325 0.1165757649 3.08175 0.033592 4.42 12.6 2.6041125 5.3267285806452 3.3354375 0.3553875 0.82265625
Rate Per Unit 50.25 0 50.25 293.5 0 293.5 293.5 0 0 0 0 0 0 0 0 0 0 0 0
Total Amount 94.364475 0 333.498119625 466.848144 0 209.296611 313.9449165 0 0 0 0 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 1417.952266125
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App