Royalty Statement

State: Odisha District: Mayurbhanj Block: Morada Gram Panchayat: Ghalmuhan
Work Code: OD/365/3502/120282/389986/00062560 (CONST OF MARKET COMPLEX NEAR NEW HAT AT ANUA)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Morada Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 14-11-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Creation of Capital Asset for Revenue Generation Project Sub-Category: Market Complex
Project Type: New Work Name of Executant: SONAMANI HEMBRAM
Administrative Approval Details
Approval No.: OD/365/3502/120282/389986/00062560/AS
Technical Sanction Details
Technical Sanction No.: OD/365/3502/120282/389986/00062560/TS
Fund Sanction No.: 13761
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM060 BRM052 BRM104 BRM092 BRM094 BRM084 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 29.730374656 Cum - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 60.59702604064 Cum 1 60.59702604064 - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 4.32558375424 Cum - - 2.29 9.9055867972096 0.48 2.0762802020352 0.96 4.1525604040704 - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 11.735245097404 Cum - - 0.672 7.8860847054555 0.28 3.2858686272731 - - 350 4107.3357840914 - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 23.599501614894 Cum - - 0.672 15.858865085209 0.28 6.6078604521703 - - 350 8259.8255652129 - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 4.66887964736 Cum - - 3.4733 16.216419679175 0.45 2.100995841312 - - - - 0.36 1.6807966730496 0.54 2.5211950095744 0.004005 0.018698862987677 0.000921 0.0043000381552186 - - - - - -
7 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.4708127962432 Cum - - 3.4733 8.5818740851915 0.45 1.1118657583094 - - - - 0.36 0.88949260664755 0.54 1.3342389099713 0.01335 0.032985350829847 0.00307 0.0075853952844666 - - - - - -
8 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.7355227231443 Cum - - 3.4733 6.0279910742971 0.45 0.78098522541493 - - - - 0.36 0.62478818033195 0.54 0.93718227049792 0.0741335 0.12866037379622 - - 0.049542 0.085981266750015 - - - -
9 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 1.4694567054746 Cum - - 3.4733 5.1038639751249 0.45 0.66125551746357 - - - - 0.36 0.52900441397086 0.54 0.79350662095628 0.041529 0.061025067521655 - - - - 0.045339 0.066623697569513 - -
10 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 9.13778 Qntl - - - - - - - - - - - - - - - - - - - - - - 1.05 9.594669
Total Qty 60.59702604064 69.580685401663 16.625111623979 4.1525604040704 12367.161349304 3.724081874 5.5861228109999 0.2413696551354 0.011885433439685 0.085981266750015 0.066623697569513 9.594669
Rate Per Unit 556.25 0 556.25 551.5 0 551.5 551.5 0 0 0 0 0
Total Amount 33707.095735106 0 9247.7183408381 2290.1370628448 0 2053.831153511 3080.7467302665 0 0 0 0 0
Total Royalty Amount (in Rs.): 50379.529022566