Royalty Statement

State: Odisha District: Cuttack Block: Cuttacksadar Gram Panchayat: Jasapada
Work Code: OD/350/3337/116961/399948/00064472 (Construction of CC road Kosida Gadia Kothaga-I with Culvert ,Jasapada GP)
Project Category: Road
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Cuttacksadar Bill Status: Final Bill
Proposal Date: - Date of Commencement: 25-11-2025
Date of Completion: 29-12-2025 Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: All Weather Connectivity Project Sub-Category: CC Road
Project Type: New Work Name of Executant: Samata Debata
Administrative Approval Details
Approval No.: OD/350/3337/116961/399948/00064472/AS
Technical Sanction Details
Technical Sanction No.: OD/350/3337/116961/399948/00064472/TS
Fund Sanction No.: 22117
Fund Sanction Amount (in Rs.): 137000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM084 BRM104 BRM341 BRM056 BRM060 BRM052 BRM006
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 4.66776 Cum - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 2.53608 Cum 1 2.53608 - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 9.15876 Cum - - 2.29 20.9735604 0.48 4.3962048 0.96 8.7924096 - - - - - - - - - - - - - -
4 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 25.6248 Sqm - - - - - - - - 0.0056666666666667 0.1452072 0.0051904761904762 0.13300491428571 - - - - - - - - - -
5 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 14.5784 Sqm - - - - - - - - 0.0076666666666667 0.11176773333333 0.0050222222222222 0.073215964444444 - - - - - - - - - -
6 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1.37 Qntl - - - - - - - - - - - - 1.05 1.4385 - - - - - - - -
7 Concrete (AR0307) :.Cement concrete (1:2:4)with 12mm size hard broken granite chips per 1cum - Cement concrete work with (1:2:4) using 12mm size hard granite(crusher broken) chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. 1.257192 Cum - - 3.23 4.06073016 0.45 0.5657364 - - - - - - - - 0.9 1.1314728 - - - - - -
8 R.C.C. Work (AR0404B) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips.(Nominal mix as per IS-456, Table-9). - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). 1.9728 Cum - - 3.4733 6.85212624 0.45 0.88776 - - - - - - - - - - 0.36 0.710208 0.54 1.065312 - -
9 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 0.66825 Cum - - 0.672 0.449064 0.28 0.18711 - - - - - - - - - - - - - - 400 267.3
10 Plastering (AR1026) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces (inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 10.64 Sqm - - 0.0271 0.288344 0.0075 0.0798 - - - - - - - - - - - - - - - -
11 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 5.896 Sqm - - 0.043 0.253528 0.018 0.106128 - - - - - - - - - - - - - - - -
Total Qty 2.53608 32.8773528 6.2227392 8.7924096 0.25697493333333 0.20622087873016 1.4385 1.1314728 0.710208 1.065312 267.3
Rate Per Unit 112.25 0 112.25 259.5 0 0 0 259.5 259.5 259.5 0
Total Amount 284.67498 0 698.5024752 2281.6302912 0 0 0 293.6171916 184.298976 276.448464 0
Total Royalty Amount (in Rs.): 4019.172378