Royalty Statement

State: Odisha District: Kalahandi Block: Narala Gram Panchayat: Muskuti
Work Code: OD/358/3420/118836/422327/00064529 (REPAIR & MAINTENANCE OF KENDUPADA PRIMARY SCHOOL)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Narala Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 02-12-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Maintenance of Primary School Building Project Sub-Category: Elementary School
Project Type: Repair and Maintenance Name of Executant: SUKANTI BISWAL
Administrative Approval Details
Approval No.: OD/358/3420/118836/422327/00064529/AS
Technical Sanction Details
Technical Sanction No.: OD/358/3420/118836/422327/00064529/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 120000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM341 BRM060 BRM052 BRM003
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 12.888 Cum - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 1.799172 Cum 1 1.799172 - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 1.8 Cum - - 2.29 4.122 0.48 0.864 0.96 1.728 - - - - - - - - - -
4 Masonry Brick Work (AR06059) :.Brick work with K.B. bricks 25cm x 12cm x 8cm - Brick work with K.B. bricks 25cm x 12cm x 8cm size having crushing strength not less than 75 Kg/cm2 with dimensional tolerance ± 8 percent in cement mortar (1:3) in foundation and plinth 2.87645 Cum - - 1.33 3.8256785 0.28 0.805406 - - 350 1006.7575 - - - - - - - -
5 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 2.13 Qntl - - - - - - - - - - 1.05 2.2365 - - - - - -
6 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 4.10257 Cum - - 3.4733 14.249456381 0.45 1.8461565 - - - - - - 0.36 1.4769252 0.54 2.2153878 - -
7 Masonry Brick Work (AR0602i) :.K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:4) in superstructure - Brickwork with K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:4) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immerging the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 7.81908 Cum - - 1 7.81908 0.28 2.1893424 - - - - - - - - - - 350 2736.678
Total Qty 1.799172 30.016214881 5.7049049 1.728 1006.7575 2.2365 1.4769252 2.2153878 2736.678
Rate Per Unit 42.25 0 42.25 184.5 0 0 184.5 184.5 0.04025
Total Amount 76.015017 0 241.032232025 318.816 0 0 272.4926994 408.7390491 110.1512895
Total Royalty Amount (in Rs.): 1427.246287025