Royalty Statement

State: Odisha District: Angul Block: Palalahada Gram Panchayat: Khemala
Work Code: OD/344/3282/115725/403572/00064625 (Provision of Facility Center at Khemala GP HQ)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Palalahada Bill Status: 1st Bill
Proposal Date: 25-05-2023 Date of Commencement: 21-11-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Provision of Facilities at GP Head Quarter Project Sub-Category: GP Facility Centre
Project Type: New Work Name of Executant: MAHESWAR BEHERA
Administrative Approval Details
Approval No.: OD/344/3282/115725/403572/00064625/AS
Technical Sanction Details
Technical Sanction No.: OD/344/3282/115725/403572/00064625/TS
Fund Sanction No.: 11355
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM341 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102a) :.Earth work in hard soil or gravelly soil within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 3.19519692 Cum - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 0.81021444 Cum 1 0.81021444 - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 0.81021444 Cum - - 2.29 1.8553910676 0.48 0.3889029312 0.96 0.7778058624 - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 0.4716517 Cum - - 0.672 0.3169499424 0.28 0.132062476 - - 350 165.078095 - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 28.91703404128 Cum - - 0.672 19.43224687574 0.28 8.0967695315584 - - 350 10120.961914448 - - - - - - - - - - - - - -
6 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 16.51 Qntl - - - - - - - - - - 1.05 17.3355 - - - - - - - - - - - -
7 R.C.C. Work (AR0404B) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips.(Nominal mix as per IS-456, Table-9). - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). 16.694611380298 Cum - - 3.4733 57.985393707189 0.45 7.5125751211341 - - - - - - 0.36 6.0100600969073 0.54 9.0150901453609 - - - - - - - -
8 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 6.0467589804 Sqm - - - - - - - - - - - - - - - - 0.00267 0.016144846477668 0.000614 0.0037127100139656 - - - -
9 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 50.17969739 Sqm - - - - - - - - - - - - - - - - 0.0051904761904762 0.2604565245481 - - 0.0056666666666667 0.28435161854333 - -
10 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 13.74685691 Sqm - - - - - - - - - - - - - - - - 0.0052948717948718 0.072787844920897 - - - - 0.0035384615384615 0.048642724450769
11 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 89.5039951002 Sqm - - - - - - - - - - - - - - - - 0.0050222222222222 0.44950895316989 - - 0.0076666666666667 0.6861972957682 - -
12 R.C.C. Work (AR0410b) :.centering and shuttering fRigid and smooth or R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. stairs excluding landing but including railing details for 5 Sqm 5.2682690016 Sqm - - - - - - - - - - - - - - - - 0.00534 0.028132556468544 - - - - 0.00166 0.008745326542656
13 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 71.9309745867 Sqm - - 0.0744 5.3516645092505 0.021 1.5105504663207 - - - - - - - - - - - - - - - - - -
14 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 152.55508727 Sqm - - 0.043 6.55986875261 0.018 2.74599157086 - - - - - - - - - - - - - - - - - -
15 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 138.0910749418 Sqm - - 0.0358 4.9436604829164 0.015 2.071366124127 - - - - - - - - - - - - - - - - - -
Total Qty 0.81021444 96.445175337706 22.4582182212 0.7778058624 10286.040009448 17.3355 6.0100600969073 9.0150901453609 0.8270307255851 0.0037127100139656 0.97054891431153 0.057388050993425
Rate Per Unit 156.25 0 156.25 202.5 0 0 202.5 202.5 0 0 0 0
Total Amount 126.59600625 0 3509.0965970625 157.505687136 0 0 1217.0371696237 1825.5557544356 0 0 0 0
Total Royalty Amount (in Rs.): 6835.7912145078