Royalty Statement

State: Odisha District: Ganjam Block: Surada Gram Panchayat: Nuagada
Work Code: OD/354/3385/118035/410909/00064642 (Repair and maintenance of Elementary school at Kesara)
Project Category: Building
Financial Year: 2024-25 Execution Level: ps
Executing Agency: Panchayat Samiti, Surada Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 17-11-2025
Date of Completion: - Scheme Name: Construction of Additional Class Room in Elementary Schools
Scheme Component Name: Self/Personal Deposit Project Sub-Category: Elementary School
Project Type: Repair and Maintenance Name of Executant: Monalisha Panda
Administrative Approval Details
Approval No.: OD/354/3385/118035/410909/00064642/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3385/118035/410909/00064642/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 150000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM057 BRM006 BRM011
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 0.909 Cum - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 0.4545 Cum 1 0.4545 - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 0.4545 Cum - - 2.29 1.040805 0.48 0.21816 0.96 0.43632 - - - - - -
4 Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. 152.7097 Sqm - - 0.0858 13.10249226 0.012 1.8325164 - - 0.023 3.5123231 - - - -
5 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.25982 Cum - - 0.672 6.89459904 0.28 2.8727496 - - - - 400 4103.928 - -
6 Masonry Brick Work (AR0610d) :.Cement concrete solid Block machine mixed and Hydraulic compressed having crushing strength not less than 75kg/cm2 (400mm x 100mm x 150mm size) - Cement concrete solid Block machine mixed and Hydraulic compressed having crushing strength not less than 75kg/cm2 (300mm x 200mm x 150mm size) in cement mortar (1:6) in foundation and plinth immerging the concrete solid Block in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 1.971 Cum - - 0.672 1.324512 0.28 0.55188 - - - - - - 93 183.303
7 Plastering (AR1014i) :.16mm thick cement Plaster in CM (1:6) over brick work in outside (outside) - 16mm thick cement Plaster in CM (1:6) over brick work in outside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 74.288 Sqm - - 0.043 3.194384 0.018 1.337184 - - - - - - - -
8 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 49.005 Sqm - - 0.0358 1.754379 0.015 0.735075 - - - - - - - -
Total Qty 0.4545 27.3111713 7.547565 0.43632 3.5123231 4103.928 183.303
Rate Per Unit 205.25 0 205.25 290.5 290.5 0 0
Total Amount 93.286125 0 1549.13771625 126.75096 1020.32986055 0 0
Total Royalty Amount (in Rs.): 2789.5046618