Royalty Statement

State: Odisha District: Balasore Block: Nilgiri Gram Panchayat: Chatrapur
Work Code: OD/346/3305/116235/393305/00065819 (Natya mandap of Parasipal Thakurani mandap, Parasipal chhatrapur)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Nilgiri Bill Status: Final Bill
Proposal Date: - Date of Commencement: 19-01-2026
Date of Completion: 20-01-2026 Scheme Name: SFC Devolution of Fund
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI Project Sub-Category: Community Centre
Project Type: New Work Name of Executant: MADHUSMITA MOHANTY
Administrative Approval Details
Approval No.: OD/346/3305/116235/393305/00065819/AS
Technical Sanction Details
Technical Sanction No.: OD/346/3305/116235/393305/00065819/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 101919
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM056 BRM029 BRM044 BRM005 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Pile Foundation(AR1501ci) :.For each additional / less depth of 0.5 meter beyond initial depth of 6 meter add / deduct to / from the rate in single under-reamed (250mm dia ) pile using 12mm size (crusher broken) chips in RCC M20. - For each additinal / less depth of 0.5 meter beyond initial depth of 6 meter add / deduct to / from the rate in single under-reamed (250mm dia ) pile using 12mm size (crusher broken) chips in RCC M-20. 4 Nos 0.093 0.372 0.011 0.044 0.0221 0.0884 - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 1.0194048 Cum - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 3.52156786176 Cum - - - - - - 1 3.52156786176 - - - - - - - - - - - - - - - - - -
4 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 0.99958587168 Cum 2.29 2.2890516461472 0.48 0.4798012184064 - - - - 0.96 0.9596024368128 - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 1.91995549536 Cum 0.672 1.2902100928819 0.28 0.5375875387008 - - - - - - 350 671.984423376 - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 3.5794480239296 Cum 3.4733 12.432496821515 0.45 1.6107516107683 - - - - - - - - 0.36 1.2886012886147 0.54 1.932901932922 0.004005 0.014335689335838 0.000921 0.0032966716300392 - - - - - -
7 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 5.4377612348 Sqm - - - - - - - - - - - - - - - - 0.00267 0.014518822496916 0.000614 0.0033387853981672 - - - - - -
8 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 12.65524666 Sqm - - - - - - - - - - - - - - - - 0.0051904761904762 0.065686756473333 - - 0.0056666666666667 0.071713064406667 - - - -
9 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 2.78523194 Sqm - - - - - - - - - - - - - - - - 0.0052948717948718 0.014747446041282 - - - - 0.0035384615384615 0.0098554360953846 - -
10 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 9.87187278 Sqm - - - - - - - - - - - - - - - - 0.0050222222222222 0.049578738850667 - - 0.0076666666666667 0.07568435798 - - - -
11 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 3.5 Qntl - - - - - - - - - - - - - - - - - - - - - - - - 1.05 3.675
Total Qty 16.383758560544 2.6721403678755 0.0884 3.52156786176 0.9596024368128 671.984423376 1.2886012886147 1.932901932922 0.15886745319804 0.0066354570282064 0.14739742238667 0.0098554360953846 3.675
Rate Per Unit 0 442.25 522.5 442.25 522.5 0 522.5 522.5 0 0 0 0 0
Total Amount 0 1181.7540776929 46.189 1557.4133868634 501.39227323469 0 673.29417330116 1009.9412599517 0 0 0 0 0
Total Royalty Amount (in Rs.): 4969.9841710439