Royalty Statement

Download PDF
State: Odisha District: Puri Block: Gop Gram Panchayat: Ishanpur
Work Code: OD/369/3539/275147/409402/00066886 (Dev. & Maint. Of restshed separte Toilet & DW facility Ishanpur GP office Ishanpur)
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, Gop Bill Status: 1st Bill
Proposal Date: 25-11-2021 Date of Commencement: 06-12-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Maintenance of Capital Assets Project Sub-Category: Public Toilet
Project Type: Repair and Maintenance Name of Executant: Kamalakanta Baskey
Administrative Approval Details
Approval No.: OD/369/3539/275147/409402/00066886/AS
Technical Sanction Details
Technical Sanction No.: OD/369/3539/275147/409402/00066886/TS
Fund Sanction No.: 20585
Fund Sanction Amount (in Rs.): 350000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM104 BRM092 BRM084 BRM341 BRM130 BRM129 BRM060 BRM052 BRM005 BRM255 BRM252 BRM253
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 6.170797056 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 9.680522832 Cum 1 9.680522832 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 3.05263740624 Cum - - 2.29 6.9905396602896 0.48 1.4652659549952 0.96 2.9305319099904 - - - - - - - - - - - - - - - - - - - - - - - -
4 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 51.63084225 Sqm - - 0.0358 1.84838415255 0.015 0.77446263375 - - - - - - - - - - - - - - - - - - - - - - - - - -
5 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 68.625123525 Sqm - - 0.043 2.950880311575 0.018 1.23525222345 - - - - - - - - - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 15.445030847 Sqm - - - - - - - - 0.00267 0.04123823236149 0.000614 0.009483248940058 - - - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 22.935428125 Sqm - - - - - - - - 0.0050222222222222 0.11518681680556 - - 0.0076666666666667 0.17583828229167 - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 3 Qntl - - - - - - - - - - - - - - 1.05 3.15 - - - - - - - - - - - - - - - -
9 Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 12.0043589517 Sqm - - 0.2737 3.2855930450803 0.013 0.1560566663721 - - - - - - - - - - 1 12.0043589517 - - - - - - - - - - - - - -
10 Flooring (AR0817b) :.Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. 43.13207581 Sqm - - 0.1375 5.930660423875 0.015 0.64698113715 - - - - - - - - - - - - 1 43.13207581 - - - - - - - - - - - -
11 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 4.6394881681664 Cum - - 3.4733 16.114334254492 0.45 2.0877696756749 - - - - - - - - - - - - - - 0.36 1.6702157405399 0.54 2.5053236108099 - - - - - - - -
12 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 5.0299966619264 Cum - - 0.672 3.3801577568145 0.28 1.4083990653394 - - - - - - - - - - - - - - - - - - 350 1760.4988316742 - - - - - -
13 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 11.3939724 Cum - - 0.672 7.6567494528 0.28 3.190312272 - - - - - - - - - - - - - - - - - - 350 3987.89034 - - - - - -
14 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 51.63084225 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 6.45385528125 0.084 4.336990749 - -
15 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 120.25643029 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 10.10154014436
Total Qty 9.680522832 48.157299057477 10.964499628732 2.9305319099904 0.15642504916705 0.009483248940058 0.17583828229167 3.15 12.0043589517 43.13207581 1.6702157405399 2.5053236108099 5748.3891716742 6.45385528125 4.336990749 10.10154014436
Rate Per Unit 40.25 0 40.25 149.5 0 0 0 0 0 0 149.5 149.5 0 0 0 0
Total Amount 389.641043988 0 441.32111005645 438.11452054356 0 0 0 0 0 0 249.69725321072 374.54587981607 0 0 0 0
Total Royalty Amount (in Rs.): 1893.3198076148
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App