Royalty Statement

Download PDF
State: Odisha District: Kendujhar Block: Kendujhar Sadar Gram Panchayat: Sankiri
Work Code: OD/361/3452/119471/386049/00066939 (Const of Boundary Wall at Potala Balibeda Sahi UP School)
Project Category: Other Infrastructure
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Kendujhar Sadar Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 13-12-2025
Date of Completion: - Scheme Name: Bikashita Gaon Bikashita Odisha
Scheme Component Name: Viksit Gaon Vikshit Odisha (VGVO) Project Sub-Category: Boundary Wall
Project Type: New Work Name of Executant: Ranjan Kumar Swain
Administrative Approval Details
Approval No.: OD/361/3452/119471/386049/00066939/AS
Technical Sanction Details
Technical Sanction No.: OD/361/3452/119471/386049/00066939/TS
Fund Sanction No.: 2312345634
Fund Sanction Amount (in Rs.): 500000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM005 BRM060 BRM052 BRM104 BRM092 BRM084 BRM341 BRM253 BRM255
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 28.2247704 Cum - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 4.359229776 Cum 1 4.359229776 - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 5.1427155920448 Cum - - 2.29 11.776818705783 0.48 2.4685034841815 0.96 4.937006968363 - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.40955504521 Cum - - 0.672 6.9952209903811 0.28 2.9146754126588 - - 350 3643.3442658235 - - - - - - - - - - - - - - - -
5 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 23.35960011088 Cum - - 0.672 15.697651274511 0.28 6.5406880310464 - - 350 8175.860038808 - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 4.401280224 Cum - - 3.4733 15.286966602019 0.45 1.9805761008 - - - - 0.36 1.58446088064 0.54 2.37669132096 0.004005 0.01762712729712 0.000921 0.004053579086304 - - - - - - - -
7 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 4.7793236624 Cum - - 3.4733 16.600024876614 0.45 2.15069564808 - - - - 0.36 1.720556518464 0.54 2.580834777696 0.01335 0.06380397089304 0.00307 0.014672523643568 - - - - - - - -
8 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 2.3217759277504 Cum - - 3.4733 8.0642243298555 0.45 1.0447991674877 - - - - 0.36 0.83583933399014 0.54 1.2537590009852 0.041529 0.096421032503546 - - 0.045339 0.10526699878828 - - - - - -
9 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 7.35 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 7.7175 - - - -
10 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 161.1495438 Sqm - - 0.043 6.9294303834 0.018 2.9006917884 - - - - - - - - - - - - - - - - - - - -
11 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 132.69800005 Sqm - - 0.0358 4.75058840179 0.015 1.99047000075 - - - - - - - - - - - - - - - - - - - -
12 Painting(AR0901dik) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). 263.8631006 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.090322580645161 23.832796183226 - -
13 Painting(AR0918fk) :.Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint and Brushes required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). 263.8631006 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.125 32.982887575
Total Qty 4.359229776 86.100925564354 21.991099633404 4.937006968363 11819.204304631 4.1408567330941 6.2112850996412 0.17785213069371 0.018726102729872 0.10526699878828 7.7175 23.832796183226 32.982887575
Rate Per Unit 50.25 0 50.25 424.5 0 424.5 424.5 0 0 0 0 0 0
Total Amount 219.051296244 0 1105.0527565786 2095.7594580701 0 1757.7936831985 2636.6905247977 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 7814.3477188888
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App