Royalty Statement

State: Odisha District: Khordha Block: Banapur Gram Panchayat: Nachuni
Work Code: OD/362/3458/119572/408182/00069482 (CONSTRUCTION OF KALYAN MANDAP AT JIBANDEIPUR)
Project Category: Building
Financial Year: 2020-21 Execution Level: ps
Executing Agency: Panchayat Samiti, Banapur Bill Status: Final Bill
Proposal Date: - Date of Commencement: 12-12-2025
Date of Completion: 27-12-2025 Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Creation of Capital Asset for Revenue Generation Project Sub-Category: Kalyan Mandap
Project Type: New Work Name of Executant: pramoda kumar nanda
Administrative Approval Details
Approval No.: OD/362/3458/119572/408182/00069482/AS
Technical Sanction Details
Technical Sanction No.: OD/362/3458/119572/408182/00069482/TS
Fund Sanction No.: 9262
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM079 BRM060 BRM052 BRM104 BRM092 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 113.1857892 Cum - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 11.2623559136 Cum 1 11.2623559136 - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 12.87210936 Cum - - 2.29 29.4771304344 0.48 6.1786124928 0.96 12.3572249856 - - - - - - - - - - - -
4 Masonry Stone Work (AR0717) :.Laterite stone masonry - Laterite stone masonry in cement mortar (1:6) in foundation and plinth cost conveyance, royalty, taxes of all materials, labor, required for the work, etc. complete and as per direction of the Engineer-in-charge. 37.16802570048 Cum - - 0.572 21.260110700675 0.24 8.9203261681152 - - 1 37.16802570048 - - - - - - - - - -
5 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 38.311072976 Cum - - 3.4733 133.06584976754 0.45 17.2399828392 - - - - 0.36 13.79198627136 0.54 20.68797940704 0.004005 0.15343584726888 0.000921 0.035284498210896 - -
6 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 8.82676564864 Cum - - 3.4733 30.658005127421 0.45 3.972044541888 - - - - 0.36 3.1776356335104 0.54 4.7664534502656 0.01335 0.11783732140934 0.00307 0.027098170541325 - -
7 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 39.5 Qntl - - - - - - - - - - - - - - - - - - 1.05 41.475
Total Qty 11.2623559136 214.46109603004 36.310966042003 12.3572249856 37.16802570048 16.96962190487 25.454432857306 0.27127316867822 0.062382668752221 41.475
Rate Per Unit 43.25 0 43.25 170.5 171.5 170.5 170.5 0 0 0
Total Amount 487.0968932632 0 1570.4492813166 2106.9068600448 6374.3164076323 2893.3205347804 4339.9808021706 0 0 0
Total Royalty Amount (in Rs.): 17772.070779208