Royalty Statement

State: Odisha District: Puri Block: Delanga Gram Panchayat: Rench
Work Code: OD/369/3538/275135/408619/00069822 (Const. of Gajalaxmi Community hall nearest main road)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Delanga Bill Status: Final Bill
Proposal Date: - Date of Commencement: 17-12-2025
Date of Completion: 24-12-2025 Scheme Name: Bikashita Gaon Bikashita Odisha
Scheme Component Name: Viksit Gaon Vikshit Odisha (VGVO) Project Sub-Category: Community Centre
Project Type: New Work Name of Executant: LOPAMUDRA PATI
Administrative Approval Details
Approval No.: OD/369/3538/275135/408619/00069822/AS
Technical Sanction Details
Technical Sanction No.: OD/369/3538/275135/408619/00069822/TS
Fund Sanction No.: 6154
Fund Sanction Amount (in Rs.): 500000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM060 BRM052 BRM104 BRM092 BRM084 BRM341 BRM005
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 27.064125 Cum - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 27.982125 Cum 1 27.982125 - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 3.007125 Cum - - 2.29 6.88631625 0.48 1.44342 0.96 2.88684 - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 8.872875 Cum - - 3.4733 30.8181567375 0.45 3.99279375 - - 0.36 3.194235 0.54 4.7913525 0.004005 0.035535864375 0.000921 0.008171917875 - - - - - -
5 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.675 Cum - - 3.4733 9.2910775 0.45 1.20375 - - 0.36 0.963 0.54 1.4445 0.01335 0.03571125 0.00307 0.00821225 - - - - - -
6 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 5.2125 Cum - - 3.4733 18.10457625 0.45 2.345625 - - 0.36 1.8765 0.54 2.81475 0.041529 0.2164699125 - - 0.045339 0.2363295375 - - - -
7 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 20.87729 Qntl - - - - - - - - - - - - - - - - - - 1.05 21.9211545 - -
8 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 1.0125 Cum - - 3.4733 3.51671625 0.45 0.455625 - - 0.36 0.3645 0.54 0.54675 0.0498348 0.050457735 - - 0.0544068 0.055086885 - - - -
9 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 1.6665 Qntl - - - - - - - - - - - - - - - - - - 1.05 1.749825 - -
10 Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 2.6025 Cum - - 0.672 1.74888 0.28 0.7287 - - - - - - - - - - - - - - 350 910.875
11 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 6.4422 Cum - - 3.4733 22.37569326 0.45 2.89899 - - 0.36 2.319192 0.54 3.478788 0.0502172 0.32350924584 - - 0.076659 0.4938526098 - - - -
Total Qty 27.982125 92.7414162475 13.06890375 2.88684 8.717427 13.0761405 0.661684007715 0.016384167875 0.7852690323 23.6709795 910.875
Rate Per Unit 75.25 0 75.25 309.5 309.5 309.5 0 0 0 0 0
Total Amount 2105.65490625 0 983.4350071875 893.47698 2698.0436565 4047.06548475 0 0 0 0 0
Total Royalty Amount (in Rs.): 10727.676034687