Royalty Statement

State: Odisha District: Koraput Block: Laxmipur Gram Panchayat: Kakirigumma
Work Code: OD/363/3475/119859/428850/00070383 (Repair and maintenance and water supply to Toilet at Kakirigumma High School)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Laxmipur Bill Status: Final Bill
Proposal Date: - Date of Commencement: 19-12-2025
Date of Completion: 27-12-2025 Scheme Name: SFC Devolution of Fund
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI Project Sub-Category: Secondary School
Project Type: Repair and Maintenance Name of Executant: GIRIJA SANKAR PATI
Administrative Approval Details
Approval No.: OD/363/3475/119859/428850/00070383/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3475/119859/428850/00070383/TS
Fund Sanction No.: 28365
Fund Sanction Amount (in Rs.): 350000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM034 BRM045 BRM060 BRM052 BRM341 BRM006 BRM104 BRM092 BRM094
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0103aa) :.Earthwork in stoney earth and gravels mixed with stone and boulder not exceeding 0.014cum in volume in foundation and plinth within 50m. Initial lead and 1.5m - Earthwork in stoney earth and gravels mixed with stone and boulder not exceeding 0.014cum in volume in foundation and plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layer not exceeding 0.3m in depth and as per specification approved by the department 4.75875 Cum - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 6.144 Cum 1 6.144 - - - - - - - - - - - - - - - - - - - - - -
3 Masonry Stone Work (AR0703) :.Random rubble H.G. stone of masonry. - Random rubble H.G. stone of size not less than 0.0025 cum stacked masonry in cement mortar (1:6) in foundation and plinth including watering, curing for seven days with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 5.301 Cum - - 0.8151 4.3208451 0.34 1.80234 1 5.301 - - - - - - - - - - - - - - - -
4 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 2.753 Cum - - 2.29 6.30437 0.48 1.32144 - - 0.96 2.64288 - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404B) :.Reinforced cement concrete work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips.(Nominal mix as per IS-456, Table-9). - R.C.C. work of M-20 grade with 20mm & downgrade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge(Nominal mix as per IS-456, Table-9). 1.62288 Cum - - 3.4733 5.636749104 0.45 0.730296 - - - - 0.36 0.5842368 0.54 0.8763552 - - - - - - - - - -
6 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 2.48 Qntl - - - - - - - - - - - - - - 1.05 2.604 - - - - - - - -
7 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 12.449325 Cum - - 0.672 8.3659464 0.28 3.485811 - - - - - - - - - - 400 4979.73 - - - - - -
8 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 7.026 Sqm - - - - - - - - - - - - - - - - - - 0.00267 0.01875942 0.000614 0.004313964 - -
9 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 6.576 Sqm - - - - - - - - - - - - - - - - - - 0.0052948717948718 0.034819076923077 - - 0.0035384615384615 0.023268923076923
Total Qty 6.144 24.627910604 7.339887 5.301 2.64288 0.5842368 0.8763552 2.604 4979.73 0.053578496923077 0.004313964 0.023268923076923
Rate Per Unit 46.25 0 46.25 377.5 377.5 377.5 377.5 0 0 0 0 0
Total Amount 284.16 0 339.46977375 2001.1275 997.6872 220.549392 330.824088 0 0 0 0 0
Total Royalty Amount (in Rs.): 4173.81795375