Royalty Statement

State: Odisha District: Bhadrak Block: Tihidi Gram Panchayat: Bhatapada
Work Code: OD/348/3328/116753/395128/00071581 (CONSTRUCTION OF RURAL HAAT IN MAUZA MIRZAPUR NEAR KHANKI HAAT AREA)
Project Category: Other Infrastructure
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, Tihidi Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 24-12-2025
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Development of Rural Haat Project Sub-Category: Rural Haat
Project Type: Repair and Maintenance Name of Executant: PEO BHATAPADA GP
Administrative Approval Details
Approval No.: OD/348/3328/116753/395128/00071581/AS
Technical Sanction Details
Technical Sanction No.: OD/348/3328/116753/395128/00071581/TS
Fund Sanction No.: 33620
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM056 BRM029 BRM044 BRM060 BRM052 BRM104 BRM092 BRM084 BRM341 BRM005
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Pile Foundation(AR1501be) :.Single under reamed pile foundation 300 mm dia and 5.0 metre long with RCC M20 using 12mm size black hard granite (Crusher broken) stone chips - Single under reamed pile foundation 300 mm dia and 5.0 metre long with RCC M-20 using 12mm size black hard granite (Crusher broken) stone chips including cost of boring but excluding cost of M.S./Tor steel and labour charges for cutting, bending and binding of steel including cost, convenience, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (300mm dia and 5.0 meter long) 16 Nos 1.765 28.24 0.209 3.344 0.419 6.704 - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 3.6518 Cum - - - - - - - - - - - - - - - - - - - - - - - -
3 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 27.887275 Cum - - - - - - 1 27.887275 - - - - - - - - - - - - - - - -
4 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 7.11365 Cum 2.29 16.2902585 0.48 3.414552 - - - - 0.96 6.829104 - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 3.456 Cum 3.4733 12.0037248 0.45 1.5552 - - - - - - 0.36 1.24416 0.54 1.86624 0.004005 0.01384128 0.000921 0.003182976 - - - - - -
6 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 4.62375 Cum 3.4733 16.059670875 0.45 2.0806875 - - - - - - 0.36 1.66455 0.54 2.496825 0.01335 0.0617270625 0.00307 0.0141949125 - - - - - -
7 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 4.7325 Cum 3.4733 16.43739225 0.45 2.129625 - - - - - - 0.36 1.7037 0.54 2.55555 0.041529 0.1965359925 - - 0.045339 0.2145668175 - - - -
8 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.22046875 Cum 3.4733 28.552154109375 0.45 3.6992109375 - - - - - - 0.36 2.95936875 0.54 4.439053125 0.0502172 0.4128089233125 - - 0.076659 0.63017291390625 - - - -
9 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 24.88 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 26.124 - -
10 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 19.6 Cum 0.672 13.1712 0.28 5.488 - - - - - - - - - - - - - - - - - - 350 6860
Total Qty 130.75440053438 21.7112754375 6.704 27.887275 6.829104 7.57177875 11.357668125 0.6849132583125 0.0173778885 0.84473973140625 26.124 6860
Rate Per Unit 0 40.25 149.5 40.25 149.5 149.5 149.5 0 0 0 0 0
Total Amount 0 873.87883635937 1002.248 1122.46281875 1020.951048 1131.980923125 1697.9713846875 0 0 0 0 0
Total Royalty Amount (in Rs.): 6849.4930109219