Royalty Statement

State: Odisha District: Angul Block: Kaniha Gram Panchayat: Deranga
Work Code: OD/344/3280/115674/403765/00075361 (Const. of Market Complex with 04 Nos. of Rooms)
Project Category: Building
Financial Year: 2021-22 Execution Level: ps
Executing Agency: Panchayat Samiti, Kaniha Bill Status: 1st Bill
Proposal Date: - Date of Commencement: 02-02-2026
Date of Completion: - Scheme Name: 5th SFC Grant in Aid
Scheme Component Name: Creation of Capital Asset for Revenue Generation Project Sub-Category: Market Complex
Project Type: New Work Name of Executant: Ghanasyam Patel
Administrative Approval Details
Approval No.: OD/344/3280/115674/403765/00075361/AS
Technical Sanction Details
Technical Sanction No.: OD/344/3280/115674/403765/00075361/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM341 BRM005
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 42.988442 Cum - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 51.0971558976 Cum 1 51.0971558976 - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 12.538342749683 Cum - - 2.29 28.712804896774 0.48 6.0184045198478 0.96 12.036809039696 - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 5.858038 Cum - - 3.4733 20.3467233854 0.45 2.6361171 - - 0.36 2.10889368 0.54 3.16334052 0.004005 0.02346144219 0.000921 0.005395252998 - - - - - - - -
5 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.703731671872 Cum - - 3.4733 9.390871215913 0.45 1.2166792523424 - - 0.36 0.97334340187392 0.54 1.4600151028109 0.01335 0.036094817819491 0.00307 0.008300456232647 - - - - - - - -
6 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.8145278112 Cum - - 3.4733 13.248999446641 0.45 1.71653751504 - - 0.36 1.373230012032 0.54 2.059845018048 0.041529 0.15841352547132 - - 0.045339 0.172946876432 - - - - - -
7 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 2.07143196944 Cum - - 3.4733 7.194704659456 0.45 0.932144386248 - - 0.36 0.7457155089984 0.54 1.1185732634976 0.0741335 0.15356250190648 - - - - 0.049542 0.10262288263 - - - -
8 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.88542106816 Cum - - 3.4733 30.86173299604 0.45 3.998439480672 - - 0.36 3.1987515845376 0.54 4.7981273768064 0.0502172 0.446200966864 - - 0.076659 0.68114749366408 - - - - - -
9 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 23.53 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 24.7065 - -
10 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 15.17770993872 Cum - - 0.672 10.19942107882 0.28 4.2497587828416 - - - - - - - - - - - - - - - - 350 5312.198478552
11 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 24.99726117952 Cum - - 0.672 16.798159512637 0.28 6.9992331302656 - - - - - - - - - - - - - - - - 350 8749.041412832
Total Qty 51.0971558976 136.75341719168 27.767314167257 12.036809039696 8.3999341874419 12.599901281163 0.8177332542513 0.013695709230647 0.85409437009607 0.10262288263 24.7065 14061.239891384
Rate Per Unit 229.25 0 229.25 400.5 400.5 400.5 0 0 0 0 0 0
Total Amount 11714.022989525 0 6365.6567728438 4820.7420203981 3364.1736420705 5046.2604631057 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 31310.855887943