| State: Odisha |
District: Ganjam |
Block: Ganjam |
Gram Panchayat: Khandadeuli |
Work Code: OD/354/3373/117751/412006/00017499 (Repair and maintenance of AWC Building at Khandadeuli III)
Project Category: Building
| Financial Year: 2024-25 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Ganjam |
Proposal Date: 04-11-2024 |
| Date of Commencement: 22-08-2025 |
Date of Completion: 04-11-2025 |
| Scheme Name: Maintenance and Repair of Govt Residential Building |
Scheme Component Name: Maintenance & Repair of Govt. Residential Buildings |
| Project Sub-Category: AWC |
Project Type: Repair and Maintenance |
| Name of Executant: SUNITA BEHERA |
|
Administrative Approval Details
Approval No.: OD/354/3373/117751/412006/00017499/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3373/117751/412006/00017499/TS
Fund Sanction No.: 10662
Fund Sanction Amount (in Rs.): 45000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0901dik) : Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance).
|
Sqm |
92.754 |
74.015994076129 |
6865.2795145373 |
| 2 |
Painting (AR0920k) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside)(For Repair and maintenance) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For Repair and maintenance)
|
Sqm |
92.754 |
96.0174717875 |
8906.0045781778 |
| 3 |
Painting (AR0903b) : Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.
|
Sqm |
17.202 |
230.34345832053 |
3962.3681700298 |
Total Amount (in Rs.): 19733.652262745
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| 612 |
462 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0901dik) : Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance).
|
92.754 |
Square Meter |
0.054838709677419 |
5.0865096774194 |
0.054838709677419 |
5.0865096774194 |
| 2 |
Painting (AR0920k) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside)(For Repair and maintenance) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For Repair and maintenance)
|
92.754 |
Square Meter |
0.06528 |
6.05498112 |
0.05508 |
5.10889032 |
| 3 |
Painting (AR0903b) : Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.
|
17.202 |
Square Meter |
0.17204301075269 |
2.9594838709677 |
0.18817204301075 |
3.236935483871 |
| Total Qty |
13.43233548129 |
14.100974668387 |
| Rate Per Man Day |
612 |
462 |
| Total Amount |
8220.5893145497 |
6514.6502967948 |
Total Labour Amount (in Rs.): 14735.239611345
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM253 |
BRM140 |
BRM137 |
BRM141 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901dik) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). |
92.754 |
Sqm |
0.090322580645161 |
8.3777806451613 |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0920k) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside)(For Repair and maintenance) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For Repair and maintenance) |
92.754 |
Sqm |
- |
- |
0.125 |
11.59425 |
- |
- |
- |
- |
| 3 |
Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. |
17.202 |
Sqm |
- |
- |
- |
- |
0.054 |
0.928908 |
0.125 |
2.15025 |
| Total Qty |
8.3777806451613 |
11.59425 |
0.928908 |
2.15025 |
| Rate Per Unit |
159.27787 |
249.58787 |
142.94787 |
205.58787 |
| Total Amount |
1334.3950564885 |
2893.7841617475 |
132.78542002596 |
442.0653174675 |
Total Material Amount (in Rs.): 4803.0299557295
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM253 |
BRM140 |
BRM137 |
BRM141 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901dik) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces (outer surface )(For repair and maintenance) . - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge(For repair and maintenance). |
92.754 |
Sqm |
0.090322580645161 |
8.3777806451613 |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0920k) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside)(For Repair and maintenance) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For Repair and maintenance) |
92.754 |
Sqm |
- |
- |
0.125 |
11.59425 |
- |
- |
- |
- |
| 3 |
Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. |
17.202 |
Sqm |
- |
- |
- |
- |
0.054 |
0.928908 |
0.125 |
2.15025 |
| Total Qty |
8.3777806451613 |
11.59425 |
0.928908 |
2.15025 |
| Rate Per Unit |
0 |
0 |
0 |
0 |
| Total Amount |
0 |
0 |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for PH Work @
Rs. 9500
|
Rs. 9500 |
| 2 |
Provision for Contingency @
Rs. 450
|
Rs. 450 |
| 3 |
Display Citizen Board @
Rs. 999
|
Rs. 999 |
| 4 |
Any Other Lumpsum @
Rs. 4717
|
Rs. 4717 |
Total Addition Component Amount (in Rs.): 15666
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 35399.652262745
