| State: Odisha | District: Bargarh | Block: Bheden | Gram Panchayat: Areigudi |
| Financial Year: 2023-24 | Execution Level: ps |
| Executing Agency: Panchayat Samiti, Bheden | Proposal Date: - |
| Date of Commencement: 06-02-2026 | Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid | Scheme Component Name: Provision of Facilities at GP Head Quarter |
| Project Sub-Category: GP Facility Centre | Project Type: New Work |
| Name of Executant: Niranjan Nayak |
| Sl.No. | Activity taken | Unit | Quantity | Unit Price (in Rs.) | Total (in Rs.) |
|---|---|---|---|---|---|
| 1 | Masonry Brick Work (AR0603ci) : First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | Cum | 30.352 | 5439.377111728 | 165095.97409517 |
| 2 | R.C.C. Work (AR0404Ab) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) | Cum | 3.12225 | 6943.9867439394 | 21680.862611265 |
| 3 | R.C.C. Work (AR0404Ac) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | Cum | 5.852625 | 16029.438328 | 93814.291494411 |
| 4 | R.C.C. Work (AR0404Ad) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | Cum | 1.5255 | 14361.797021869 | 21908.921356861 |
| 5 | R.C.C. Work (AR0404Af) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | Sqm | 0.2109375 | 8253.0166149607 | 1740.8706922183 |
| 6 | R.C.C. Work (AR0404Ag) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | Cum | 12.4425 | 13927.101729954 | 173287.96327495 |
| 7 | R.C.C. Work (AR0409) : First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | Qntl | 27.29 | 8681.7873001 | 236925.97541973 |
| 8 | Plastering (AR1004) : First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | Sqm | 148.1175 | 175.2045463992 | 25950.859401284 |
| 9 | Plastering (AR1014) : First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | Sqm | 135.6375 | 251.737796632 | 34145.085390673 |
| 10 | Other Building Items. (AR1901Ba) : First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. | Sqm | 73.1575 | 1064.5397798806 | 77879.068946615 |
| 11 | Flooring (AR0817ab) : First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. | Sqm | 5.64 | 1613.418538071 | 9099.6805547204 |
| 12 | Painting (AR0901a) : First Floor - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | Sqm | 36.81 | 71.839524973871 | 2644.4129142882 |
| 13 | Painting (AR0903i) : First Floor - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) | Sqm | 36.81 | 171.14884511774 | 6299.988988784 |
| 14 | Other Building Items. (AR1902) : First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. | Sqm | 205.1625 | 80.8676902 | 16591.017490657 |
| 15 | Painting (AR0901c) : First Floor - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | Sqm | 360.66 | 70.742428512671 | 25513.96426738 |
| 16 | Painting (AR0918f) : First Floor - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) | Sqm | 121.8225 | 91.03530465 | 11090.148400725 |
| Sl.No. | Activity Name | Quantity (A) | Unit | Un-Skilled | Skilled | Highly-Skilled | Semi-Skilled | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 462 | 562 | 612 | 512 | ||||||||
| Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | ||||
| 1 | Masonry Brick Work (AR0603ci) : First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 30.352 | Cubic Meter | 3.404 | 103.318208 | - | - | 1.2075 | 36.65004 | 0.4025 | 12.21668 |
| 2 | R.C.C. Work (AR0404Ab) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) | 3.12225 | Cubic Meter | 1.3333 | 4.162895925 | 0.3073 | 0.959467425 | 0.35 | 1.0927875 | - | - |
| 3 | R.C.C. Work (AR0404Ac) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 5.852625 | Cubic Meter | 1.533295 | 8.973800649375 | 6.352395 | 37.178185786875 | 6.4015 | 37.4655789375 | - | - |
| 4 | R.C.C. Work (AR0404Ad) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 1.5255 | Cubic Meter | 1.533295 | 2.3390415225 | 2.758395 | 4.2079315725 | 2.8075 | 4.28284125 | - | - |
| 5 | R.C.C. Work (AR0404Af) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 0.2109375 | Square Meter | 0.0958309375 | 0.020214338378906 | 3.6341184375 | 0.76657185791016 | 3.6371875 | 0.76721923828125 | - | - |
| 6 | R.C.C. Work (AR0404Ag) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 12.4425 | Cubic Meter | 1.533295 | 19.0780230375 | 3.732195 | 46.4378362875 | 3.7813 | 47.04882525 | - | - |
| 7 | R.C.C. Work (AR0409) : First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 27.29 | Quintal | 0.84 | 22.9236 | 0.0462 | 1.260798 | - | - | 0.315 | 8.59635 |
| 8 | Plastering (AR1004) : First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 148.1175 | Square Meter | 0.1236 | 18.307323 | - | - | 0.1442 | 21.3585435 | - | - |
| 9 | Plastering (AR1014) : First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 135.6375 | Square Meter | 0.2472 | 33.52959 | - | - | 0.1648 | 22.35306 | - | - |
| 10 | Other Building Items. (AR1901Ba) : First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. | 73.1575 | Square Meter | 0.2268 | 16.592121 | - | - | - | - | 0.2268 | 16.592121 |
| 11 | Flooring (AR0817ab) : First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. | 5.64 | Square Meter | 0.34125 | 1.92465 | 0.798 | 4.50072 | - | - | 0.34125 | 1.92465 |
| 12 | Painting (AR0901a) : First Floor - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 36.81 | Square Meter | 0.055376344086022 | 2.0384032258065 | - | - | - | - | 0.055376344086022 | 2.0384032258065 |
| 13 | Painting (AR0903i) : First Floor - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) | 36.81 | Square Meter | 0.1241935483871 | 4.571564516129 | - | - | - | - | 0.14112903225806 | 5.1949596774194 |
| 14 | Other Building Items. (AR1902) : First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. | 205.1625 | Square Meter | 0.05871 | 12.045090375 | - | - | 0.0515 | 10.56586875 | - | - |
| 15 | Painting (AR0901c) : First Floor - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 360.66 | Square Meter | 0.055376344086022 | 19.972032258065 | - | - | - | - | 0.055376344086022 | 19.972032258065 |
| 16 | Painting (AR0918f) : First Floor - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) | 121.8225 | Square Meter | 0.0672 | 8.186472 | - | - | - | - | 0.0567 | 6.90733575 |
| Total Qty | 277.98302984775 | 181.58476442578 | 73.44253191129 | 95.311510929785 | |||||||
| Rate Per Man Day | 462 | 562 | 612 | 512 | |||||||
| Total Amount | 128428.15978966 | 102050.63760729 | 44946.82952971 | 48799.49359605 | |||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRMMR0025 | BRM006 | BRM340 | BRM028 | BRM060 | BRM052 | BRM104 | BRM092 | BRM084 | BRM094 | BRM162 | BRM341 | BRM132 | BRM174 | BRMMR0027 | CON026 | BRM138 | BRM141 | BRMMR0038 | BRM252 | BRM255 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | Masonry Brick Work (AR0603ci) :.First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 30.352 | Cum | 1 | 30.352 | 400 | 12140.8 | 0.672 | 20.396544 | 0.28 | 8.49856 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) | 3.12225 | Cum | - | - | - | - | 3.4733 | 10.844510925 | 0.45 | 1.4050125 | 0.36 | 1.12401 | 0.54 | 1.686015 | 0.01335 | 0.0416820375 | 0.63 | 1.9670175 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 5.852625 | Cum | - | - | - | - | 3.4733 | 20.3279224125 | 0.45 | 2.63368125 | 0.36 | 2.106945 | 0.54 | 3.1604175 | 0.0498348 | 0.29166439635 | - | - | 5.30352 | 31.03951374 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 1.5255 | Cum | - | - | - | - | 3.4733 | 5.29851915 | 0.45 | 0.686475 | 0.36 | 0.54918 | 0.54 | 0.82377 | 0.0889602 | 0.1357087851 | - | - | - | - | 4.5234 | 6.9004467 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | R.C.C. Work (AR0404Af) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 0.2109375 | Sqm | - | - | - | - | 0.21708125 | 0.045790576171875 | 0.028125 | 0.0059326171875 | 0.0225 | 0.00474609375 | 0.03375 | 0.007119140625 | 0.059664 | 0.012585375 | - | - | 7.392 | 1.55925 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 12.4425 | Cum | - | - | - | - | 3.4733 | 43.21653525 | 0.45 | 5.599125 | 0.36 | 4.4793 | 0.54 | 6.71895 | 0.06026064 | 0.7497930132 | - | - | 7.46592 | 92.8947096 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 27.29 | Qntl | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 21.832 | 1.05 | 28.6545 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 8 | Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 148.1175 | Sqm | - | - | - | - | 0.0358 | 5.3026065 | 0.015 | 2.2217625 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9 | Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 135.6375 | Sqm | - | - | - | - | 0.043 | 5.8324125 | 0.018 | 2.441475 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10 | Other Building Items. (AR1901Ba) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. | 73.1575 | Sqm | - | - | - | - | 0.1074 | 7.8571155 | 0.021 | 1.5363075 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 73.1575 | 0.0076 | 0.555997 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11 | Flooring (AR0817ab) :.First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. | 5.64 | Sqm | - | - | - | - | 0.1375 | 0.7755 | 0.015 | 0.0846 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 5.64 | - | - | 1 | 5.64 | 0.1375 | 0.7755 | - | - | - | - | - | - | - | - | - | - |
| 12 | Painting(AR0901a) :.First Floor - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 36.81 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.075 | 2.76075 | - | - | - | - | - | - | - | - |
| 13 | Painting(AR0903i) :.First Floor - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) | 36.81 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 4.60125 | - | - | - | - | - | - |
| 14 | Other Building Items. (AR1902) :.First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. | 205.1625 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 164.13 | - | - | - | - |
| 15 | Painting(AR0901c) :.First Floor - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 360.66 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.084 | 30.29544 | - | - |
| 16 | Painting(AR0918f) :.First Floor - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) | 121.8225 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 15.2278125 |
| Total Qty | 30.352 | 12140.8 | 119.89745681367 | 25.112931367188 | 8.26418109375 | 12.396271640625 | 1.23143360715 | 1.9670175 | 125.49347334 | 6.9004467 | 21.832 | 28.6545 | 78.7975 | 0.555997 | 5.64 | 0.7755 | 2.76075 | 4.60125 | 164.13 | 30.29544 | 15.2278125 | ||||||||||||||||||||||||
| Rate Per Unit | 33 | 5.4818 | 637.012 | 409.04 | 1880.96 | 1812.85 | 58620.646 | 276.666 | 297.726 | 287.666 | 90.1 | 6396.322 | 702.6566671 | 2047.912 | 8.5 | 0 | 155.38732 | 205.64732 | 30 | 125.80732 | 195.09732 | ||||||||||||||||||||||||
| Total Amount | 1001.616 | 66553.43744 | 76376.118759791 | 10272.193446434 | 15544.5940701 | 22472.581043707 | 72187.433557243 | 544.206863655 | 37362.669843625 | 1985.0239004022 | 1967.0632 | 183283.408749 | 55367.588725812 | 1138.632928264 | 47.94 | 0 | 428.98554369 | 946.23473115 | 4923.9 | 3811.3881146208 | 2970.9054082125 | ||||||||||||||||||||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRM006 | BRM340 | BRM028 | BRM060 | BRM052 | BRM104 | BRM092 | BRM084 | BRM094 | BRM341 | BRM132 | BRM174 | BRM138 | BRM141 | BRM252 | BRM255 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | Masonry Brick Work (AR0603ci) :.First floor - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 30.352 | Cum | 400 | 12140.8 | 0.672 | 20.396544 | 0.28 | 8.49856 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) | 3.12225 | Cum | - | - | 3.4733 | 10.844510925 | 0.45 | 1.4050125 | 0.36 | 1.12401 | 0.54 | 1.686015 | 0.01335 | 0.0416820375 | 0.00307 | 0.0095853075 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 5.852625 | Cum | - | - | 3.4733 | 20.3279224125 | 0.45 | 2.63368125 | 0.36 | 2.106945 | 0.54 | 3.1604175 | 0.0498348 | 0.29166439635 | - | - | 0.0544068 | 0.31842259785 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 1.5255 | Cum | - | - | 3.4733 | 5.29851915 | 0.45 | 0.686475 | 0.36 | 0.54918 | 0.54 | 0.82377 | 0.0889602 | 0.1357087851 | - | - | - | - | 0.0594504 | 0.0906915852 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | R.C.C. Work (AR0404Af) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 0.2109375 | Sqm | - | - | 0.21708125 | 0.045790576171875 | 0.028125 | 0.0059326171875 | 0.0225 | 0.00474609375 | 0.03375 | 0.007119140625 | 0.059664 | 0.012585375 | - | - | 0.09108 | 0.0192121875 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 12.4425 | Cum | - | - | 3.4733 | 43.21653525 | 0.45 | 5.599125 | 0.36 | 4.4793 | 0.54 | 6.71895 | 0.06026064 | 0.7497930132 | - | - | 0.0919908 | 1.144595529 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 27.29 | Qntl | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.05 | 28.6545 | - | - | - | - | - | - | - | - | - | - | - | - |
| 8 | Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 148.1175 | Sqm | - | - | 0.0358 | 5.3026065 | 0.015 | 2.2217625 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9 | Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 135.6375 | Sqm | - | - | 0.043 | 5.8324125 | 0.018 | 2.441475 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10 | Other Building Items. (AR1901Ba) :.First floor - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Coloured /Printed series(Homogeneous) in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all work all materials, taxes, labor, T&P , etc. complete as per direction of Engineer-in-charge. | 73.1575 | Sqm | - | - | 0.1074 | 7.8571155 | 0.021 | 1.5363075 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 73.1575 | 0.0076 | 0.555997 | - | - | - | - | - | - | - | - |
| 11 | Flooring (AR0817ab) :.First floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. | 5.64 | Sqm | - | - | 0.1375 | 0.7755 | 0.015 | 0.0846 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 5.64 | - | - | - | - | - | - | - | - | - | - |
| 12 | Painting(AR0901a) :.First Floor - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 36.81 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.075 | 2.76075 | - | - | - | - | - | - |
| 13 | Painting(AR0903i) :.First Floor - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) | 36.81 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 4.60125 | - | - | - | - |
| 14 | Other Building Items. (AR1902) :.First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. | 205.1625 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 15 | Painting(AR0901c) :.First Floor - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 360.66 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.084 | 30.29544 | - | - |
| 16 | Painting(AR0918f) :.First Floor - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) | 121.8225 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 15.2278125 |
| Total Qty | 12140.8 | 119.89745681367 | 25.112931367188 | 8.26418109375 | 12.396271640625 | 1.23143360715 | 0.0095853075 | 1.48223031435 | 0.0906915852 | 28.6545 | 78.7975 | 0.555997 | 2.76075 | 4.60125 | 30.29544 | 15.2278125 | |||||||||||||||||||
| Rate Per Unit | 0 | 0 | 165.25 | 249.5 | 249.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| Total Amount | 0 | 0 | 4149.9119084277 | 2061.9131828906 | 3092.8697743359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| S/N | Item Name | Amount (in Rs.) |
|---|---|---|
| 1 | Provision for Contingency @ Rs. 1330 | Rs. 1330 |
| 2 | Display Citizen Board @ Rs. 5000 | Rs. 5000 |
| 3 | Any Other Lumpsum @ Rs. 60000 | Rs. 60000 |
| Sl.No. | Item Name | Amount (in Rs.) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No data to display. | |||||||||||||||||||