| State: Odisha |
District: Bargarh |
Block: Bhatli |
Gram Panchayat: Hatisar |
Work Code: OD/347/3314/116423/380711/00030012 (Imp. Of Road With Gr. II Metalling From Barpadar To RD Road)
Project Category: Road
| Financial Year: 2023-24 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Bhatli |
Proposal Date: - |
| Date of Commencement: 27-10-2025 |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: All Weather Connectivity |
| Project Sub-Category: Mettalling Road |
Project Type: Upgradation or Improvement |
| Name of Executant: Sanjib Majhi |
|
Administrative Approval Details
Approval No.: OD/347/3314/116423/380711/00030012/AS
Technical Sanction Details
Technical Sanction No.: OD/347/3314/116423/380711/00030012/TS
Fund Sanction No.: 11827
Fund Sanction Amount (in Rs.): 300608
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Road Work (AR1308) : moorum and sand admixture laying in sub-base in layers not exceeding 100mm watering and compacting to the required density in O.M.C with PRR - Supplying & spreading moorum and sand admixture in a ratio (70:30) laying in sub-base in layers not exceeding 100mm watering and compacting to the required density in O.M.C with PRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge.
|
Cum |
97.82 |
1231.7859968244 |
120493.30620936 |
| 2 |
Road Work (AR1341c) : Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using moorum or gravel to water bound macadam - Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using moorum or gravel to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and camber, applying and brooming requisite type of screening/binding materials to fill up the interstices of coarse aggregate, watering and compacting to the required density as per Clause 404 of MoRT&H Specifications for Road & Bridge works(Last Revision).
|
Cum |
97.82 |
1779.821899 |
174102.17816018 |
Total Amount (in Rs.): 294595.48436954
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
Semi-Skilled
|
| 462 |
562 |
512 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1308) : moorum and sand admixture laying in sub-base in layers not exceeding 100mm watering and compacting to the required density in O.M.C with PRR - Supplying & spreading moorum and sand admixture in a ratio (70:30) laying in sub-base in layers not exceeding 100mm watering and compacting to the required density in O.M.C with PRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge.
|
97.82 |
Cubic Meter |
1.1333922261484 |
110.86842756184 |
- |
- |
- |
- |
| 2 |
Road Work (AR1341c) : Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using moorum or gravel to water bound macadam - Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using moorum or gravel to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and camber, applying and brooming requisite type of screening/binding materials to fill up the interstices of coarse aggregate, watering and compacting to the required density as per Clause 404 of MoRT&H Specifications for Road & Bridge works(Last Revision).
|
97.82 |
Cubic Meter |
0.69444444444444 |
67.930555555556 |
0.028 |
2.73896 |
0.0055555555555556 |
0.54344444444444 |
| Total Qty |
178.79898311739 |
0.54344444444444 |
2.73896 |
| Rate Per Man Day |
462 |
562 |
512 |
| Total Amount |
82605.130200236 |
305.41577777778 |
1402.34752 |
Total Labour Amount (in Rs.): 84312.893498013
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM025 |
BRM029 |
BRMMR0037 |
BRM076 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1308) :.moorum and sand admixture laying in sub-base in layers not exceeding 100mm watering and compacting to the required density in O.M.C with PRR - Supplying & spreading moorum and sand admixture in a ratio (70:30) laying in sub-base in layers not exceeding 100mm watering and compacting to the required density in O.M.C with PRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge. |
97.82 |
Cum |
0.89578798586572 |
87.625980777385 |
0.384 |
37.56288 |
- |
- |
- |
- |
| 2 |
Road Work (AR1341c) :.Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using moorum or gravel to water bound macadam - Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using moorum or gravel to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and camber, applying and brooming requisite type of screening/binding materials to fill up the interstices of coarse aggregate, watering and compacting to the required density as per Clause 404 of MoRT&H Specifications for Road & Bridge works(Last Revision). |
97.82 |
Cum |
0.29330555555556 |
28.691149444444 |
- |
- |
0.4 |
39.128 |
1.21 |
118.3622 |
| Total Qty |
116.31713022183 |
37.56288 |
39.128 |
118.3622 |
| Rate Per Unit |
338.09 |
505.57 |
10 |
889.29 |
| Total Amount |
39325.658556698 |
18990.6652416 |
391.28 |
105258.320838 |
Total Material Amount (in Rs.): 163965.9246363
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM025 |
BRM029 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1308) :.moorum and sand admixture laying in sub-base in layers not exceeding 100mm watering and compacting to the required density in O.M.C with PRR - Supplying & spreading moorum and sand admixture in a ratio (70:30) laying in sub-base in layers not exceeding 100mm watering and compacting to the required density in O.M.C with PRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge. |
97.82 |
Cum |
0.89578798586572 |
87.625980777385 |
0.384 |
37.56288 |
| 2 |
Road Work (AR1341c) :.Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using moorum or gravel to water bound macadam - Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using moorum or gravel to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and camber, applying and brooming requisite type of screening/binding materials to fill up the interstices of coarse aggregate, watering and compacting to the required density as per Clause 404 of MoRT&H Specifications for Road & Bridge works(Last Revision). |
97.82 |
Cum |
0.29330555555556 |
28.691149444444 |
- |
- |
| Total Qty |
116.31713022183 |
37.56288 |
| Rate Per Unit |
140.25 |
165.25 |
| Total Amount |
16313.477513612 |
6207.26592 |
Total Royalty Amount (in Rs.): 22520.743433612
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 3006
|
Rs. 3006 |
| 2 |
Display Citizen Board @
Rs. 3006.5
|
Rs. 3006.5 |
Total Addition Component Amount (in Rs.): 6012.5
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 300607.98436954
