| State: Odisha |
District: Koraput |
Block: Semiliguda |
Gram Panchayat: Dudhari |
Work Code: OD/363/3479/119915/430004/00032502 (Improvement of Road at Barakutuni village)
Project Category: Road
| Financial Year: 2023-24 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Semiliguda |
Proposal Date: - |
| Date of Commencement: 12-12-2025 |
Date of Completion: 08-01-2026 |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: All Weather Connectivity |
| Project Sub-Category: CC Road |
Project Type: New Work |
| Name of Executant: SMT RASMITA RAUT |
|
Administrative Approval Details
Approval No.: OD/363/3479/119915/430004/00032502/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3479/119915/430004/00032502/TS
Fund Sanction No.: 1387
Fund Sanction Amount (in Rs.): 300000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Earth Work (AR0122Bii) : Earthwork in hard soil or gravelly soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in hard soil or gravelly soil within 5 Km.mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge.
|
Cum |
810 |
361.33930892 |
292684.8402252 |
Total Amount (in Rs.): 292684.8402252
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
| 462 |
| Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0122Bii) : Earthwork in hard soil or gravelly soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in hard soil or gravelly soil within 5 Km.mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge.
|
810 |
Cubic Meter |
0.43 |
348.3 |
| Total Qty |
348.3 |
| Rate Per Man Day |
462 |
| Total Amount |
160914.6 |
Total Labour Amount (in Rs.): 160914.6
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRMM402 |
BRMM401 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0122Bii) :.Earthwork in hard soil or gravelly soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in hard soil or gravelly soil within 5 Km.mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge. |
810 |
Cum |
-0.6666 |
-539.946 |
1 |
810 |
| Total Qty |
-539.946 |
810 |
| Rate Per Unit |
175.38 |
276.01 |
| Total Amount |
-94695.72948 |
223568.1 |
Total Material Amount (in Rs.): 128872.37052
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
| No data to display. |
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
1%
|
Rs. 2926.848402252 |
| 2 |
Display Citizen Board @
Rs. 4388
|
Rs. 4388 |
Total Addition Component Amount (in Rs.): 7314.848402252
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 299999.68862745