| State: Odisha |
District: Kandhamal |
Block: K.Nuagan |
Gram Panchayat: Kanjamendi |
Work Code: OD/359/3426/118922/416867/00034158 (CONSTRUCTION OF STAFF QUARTER AT KNUAGAON 9 LAKHS EACH )
Project Category: Building
| Financial Year: 2021-22 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, K.Nuagan |
Proposal Date: 22-03-2021 |
| Date of Commencement: 16-07-2025 |
Date of Completion: - |
| Scheme Name: SFC Devolution of Fund |
Scheme Component Name: 5TH SFC DEVOLUTION GRANT TO PANCHAYAT SAMITI |
| Project Sub-Category: GP Bhawan |
Project Type: New Work |
| Name of Executant: Prakash Ch Sethy |
|
Administrative Approval Details
Approval No.: OD/359/3426/118922/416867/00034158/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3426/118922/416867/00034158/TS
Fund Sanction No.: 98
Fund Sanction Amount (in Rs.): 900000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
R.C.C. Work (AR0404A) : First floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering)
|
Cum |
22.0648802118 |
6512.876974743 |
143705.85028189 |
| 2 |
R.C.C. Work (AR0404A) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering)
|
Cum |
12.8981653763 |
6406.596361443 |
82633.339369094 |
| 3 |
R.C.C. Work (AR0409) : First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge.
|
Qntl |
19.9 |
9078.0923323 |
180654.03741277 |
| 4 |
Masonry Brick Work (AR0603bi) : First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge.
|
Cum |
39.0587013092 |
5773.32595512 |
225498.61404168 |
| 5 |
R.C.C. Work (AR0410d) : First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm
|
Sqm |
77.975657816 |
1256.858751656 |
98004.387942173 |
| 6 |
R.C.C. Work (AR0410e) : First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm
|
Sqm |
23.5050432 |
598.98320701754 |
14079.126157022 |
| 7 |
R.C.C. Work (AR0410a) : First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height
|
Sqm |
84.866316964 |
795.2279320416 |
67488.065739269 |
| 8 |
R.C.C. Work (AR0410b) : First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. stairs excluding landing but including railing details for 5 Sqm
|
Sqm |
14.75886605872 |
1102.0046377272 |
16264.338844304 |
| 9 |
Roofing (AR1132i) : Supplying, feeting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge
|
Sqm |
10.795555334803 |
534.16880851332 |
5766.6489304313 |
| 10 |
Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge.
|
Qntl |
2.89485 |
16362.276153087 |
47366.335121764 |
| 11 |
Iron Work (AR1703) : Iron work wrought and put up in trusses and record racks - Iron work wrought and put up in trusses and record racks including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge.
|
Qntl |
0.297208 |
13823.358830252 |
4108.4128312215 |
Total Amount (in Rs.): 885569.15667163
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
Semi-Skilled
|
Highly-Skilled
|
| 462 |
562 |
512 |
612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404A) : First floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering)
|
22.0648802118 |
Cubic Meter |
1.533295 |
33.831970504352 |
0.065895 |
1.4539652815566 |
0.115 |
2.537461224357 |
- |
- |
| 2 |
R.C.C. Work (AR0404A) : Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering)
|
12.8981653763 |
Cubic Meter |
1.3333 |
17.197123896221 |
0.0573 |
0.73906487606199 |
0.1 |
1.28981653763 |
- |
- |
| 3 |
R.C.C. Work (AR0409) : First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge.
|
19.9 |
Quintal |
0.84 |
16.716 |
0.0462 |
0.91938 |
- |
- |
0.315 |
6.2685 |
| 4 |
Masonry Brick Work (AR0603bi) : First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge.
|
39.0587013092 |
Cubic Meter |
3.404 |
132.95581925652 |
- |
- |
1.2075 |
47.163381830859 |
0.4025 |
15.721127276953 |
| 5 |
R.C.C. Work (AR0410d) : First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm
|
77.975657816 |
Square Meter |
- |
- |
0.78571428571429 |
61.266588284 |
0.78571428571429 |
61.266588284 |
- |
- |
| 6 |
R.C.C. Work (AR0410e) : First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm
|
23.5050432 |
Square Meter |
- |
- |
0.19230769230769 |
4.5202006153846 |
0.19230769230769 |
4.5202006153846 |
- |
- |
| 7 |
R.C.C. Work (AR0410a) : First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height
|
84.866316964 |
Square Meter |
- |
- |
0.36666666666667 |
31.117649553467 |
0.36666666666667 |
31.117649553467 |
- |
- |
| 8 |
R.C.C. Work (AR0410b) : First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. stairs excluding landing but including railing details for 5 Sqm
|
14.75886605872 |
Square Meter |
- |
- |
0.66 |
9.7408515987552 |
0.66 |
9.7408515987552 |
- |
- |
| 9 |
Roofing (AR1132i) : Supplying, feeting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge
|
10.795555334803 |
Square Meter |
0.21505376344086 |
2.3216248031834 |
- |
- |
- |
- |
0.16129032258065 |
1.7412186023876 |
| 10 |
Iron Work (AR1704) : Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge.
|
2.89485 |
Quintal |
6.3976377952756 |
18.520201771654 |
1.9685039370079 |
5.6985236220472 |
3.9370078740157 |
11.397047244094 |
3.4448818897638 |
9.9724163385827 |
| 11 |
Iron Work (AR1703) : Iron work wrought and put up in trusses and record racks - Iron work wrought and put up in trusses and record racks including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge.
|
0.297208 |
Quintal |
4.9212598425197 |
1.4626377952756 |
1.9685039370079 |
0.58505511811024 |
4.4291338582677 |
1.316374015748 |
- |
- |
| Total Qty |
223.0053780272 |
170.3493709043 |
116.04127894938 |
33.703262217923 |
| Rate Per Man Day |
462 |
562 |
512 |
612 |
| Total Amount |
103028.48464857 |
95736.346448214 |
59413.134822084 |
20626.396477369 |
Total Labour Amount (in Rs.): 278804.36239623
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM060 |
BRM052 |
BRM162 |
BRM341 |
BRMMR0025 |
BRM005 |
BRM084 |
BRM104 |
BRM094 |
BRM150 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404A) :.First floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) |
22.0648802118 |
Cum |
3.4733 |
76.637948439645 |
0.45 |
9.92919609531 |
0.36 |
7.943356876248 |
0.54 |
11.915035314372 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) |
12.8981653763 |
Cum |
3.4733 |
44.799197801503 |
0.45 |
5.804174419335 |
0.36 |
4.643339535468 |
0.54 |
6.965009303202 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. |
19.9 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
0.8 |
15.92 |
1.05 |
20.895 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 4 |
Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. |
39.0587013092 |
Cum |
0.672 |
26.247447279782 |
0.28 |
10.936436366576 |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
39.0587013092 |
350 |
13670.54545822 |
- |
- |
- |
- |
- |
- |
- |
- |
| 5 |
R.C.C. Work (AR0410d) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm |
77.975657816 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.66285714285714 |
51.68672175232 |
0.0062285714285714 |
0.4856769543968 |
- |
- |
- |
- |
| 6 |
R.C.C. Work (AR0410e) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm |
23.5050432 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.0063538461538462 |
0.14934742833231 |
0.32307692307692 |
7.5939370338462 |
- |
- |
| 7 |
R.C.C. Work (AR0410a) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height |
84.866316964 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.74666666666667 |
63.366849999787 |
0.0060266666666667 |
0.51146100356971 |
- |
- |
- |
- |
| 8 |
R.C.C. Work (AR0410b) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. stairs excluding landing but including railing details for 5 Sqm |
14.75886605872 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.006408 |
0.094574813704278 |
0.156 |
2.3023831051603 |
- |
- |
| 9 |
Roofing (AR1132i) :.Supplying, feeting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge |
10.795555334803 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
10.795555334803 |
| 10 |
Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. |
2.89485 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
2.89485 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 11 |
Iron Work(AR1703) :.Iron work wrought and put up in trusses and record racks - Iron work wrought and put up in trusses and record racks including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge. |
0.297208 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
0.297208 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Total Qty |
147.68459352093 |
26.669806881221 |
12.586696411716 |
18.880044617574 |
15.92 |
24.087058 |
39.0587013092 |
13670.54545822 |
115.05357175211 |
1.2410602000031 |
9.8963201390065 |
10.795555334803 |
| Rate Per Unit |
557.587 |
1214.79 |
2372.58 |
2336.2 |
90.1 |
6712.107 |
33 |
6.70035 |
250.166 |
58573.086 |
240.106 |
330.8154923 |
| Total Amount |
82347.009447555 |
32398.214701238 |
29862.944172509 |
44107.560235576 |
1434.392 |
161674.91061121 |
1288.9371432036 |
91597.439260984 |
28782.491830938 |
72692.725825958 |
2376.1658432963 |
3571.3369527347 |
Total Material Amount (in Rs.): 552134.1280252
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM060 |
BRM052 |
BRM341 |
BRM005 |
BRM084 |
BRM104 |
BRM094 |
BRM150 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
R.C.C. Work (AR0404A) :.First floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) |
22.0648802118 |
Cum |
3.4733 |
76.637948439645 |
0.45 |
9.92919609531 |
0.36 |
7.943356876248 |
0.54 |
11.915035314372 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) |
12.8981653763 |
Cum |
3.4733 |
44.799197801503 |
0.45 |
5.804174419335 |
0.36 |
4.643339535468 |
0.54 |
6.965009303202 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. |
19.9 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
1.05 |
20.895 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 4 |
Masonry Brick Work (AR0603bi) :.First floor - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. |
39.0587013092 |
Cum |
0.672 |
26.247447279782 |
0.28 |
10.936436366576 |
- |
- |
- |
- |
- |
- |
350 |
13670.54545822 |
- |
- |
- |
- |
- |
- |
- |
- |
| 5 |
R.C.C. Work (AR0410d) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm |
77.975657816 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.0068 |
0.5302344731488 |
0.0062285714285714 |
0.4856769543968 |
- |
- |
- |
- |
| 6 |
R.C.C. Work (AR0410e) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm |
23.5050432 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.0063538461538462 |
0.14934742833231 |
0.0042461538461538 |
0.099806029587692 |
- |
- |
| 7 |
R.C.C. Work (AR0410a) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height |
84.866316964 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.0092 |
0.7807701160688 |
0.0060266666666667 |
0.51146100356971 |
- |
- |
- |
- |
| 8 |
R.C.C. Work (AR0410b) :.First floor - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. stairs excluding landing but including railing details for 5 Sqm |
14.75886605872 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.006408 |
0.094574813704278 |
0.001992 |
0.02939966118897 |
- |
- |
| 9 |
Roofing (AR1132i) :.Supplying, feeting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge |
10.795555334803 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
10.795555334803 |
| 10 |
Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. |
2.89485 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
2.89485 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 11 |
Iron Work(AR1703) :.Iron work wrought and put up in trusses and record racks - Iron work wrought and put up in trusses and record racks including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge. |
0.297208 |
Qntl |
- |
- |
- |
- |
- |
- |
- |
- |
1 |
0.297208 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Total Qty |
147.68459352093 |
26.669806881221 |
12.586696411716 |
18.880044617574 |
24.087058 |
13670.54545822 |
1.3110045892176 |
1.2410602000031 |
0.12920569077666 |
10.795555334803 |
| Rate Per Unit |
0 |
40.25 |
149.5 |
149.5 |
0 |
0.04025 |
0 |
0 |
0 |
0 |
| Total Amount |
0 |
1073.4597269691 |
1881.7111135515 |
2822.5666703273 |
0 |
550.23945469336 |
0 |
0 |
0 |
0 |
Total Royalty Amount (in Rs.): 6327.9769655414
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 9000
|
Rs. 9000 |
| 2 |
Display Citizen Board @
Rs. 5430.84
|
Rs. 5430.84 |
Total Addition Component Amount (in Rs.): 14430.84
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 899999.99667163
