| State: Odisha |
District: Ganjam |
Block: Hinjilicut |
Gram Panchayat: Durbandha |
Work Code: OD/354/3374/117770/412335/00039384 (REPAIR AND MANTAINANCE OF AWC-II DURUBANDHA )
Project Category: Building
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Hinjilicut |
Proposal Date: - |
| Date of Commencement: 08-10-2025 |
Date of Completion: 05-12-2025 |
| Scheme Name: Asset Management Women and Child Development Department |
Scheme Component Name: Self/Personal Deposit |
| Project Sub-Category: AWC |
Project Type: Repair and Maintenance |
| Name of Executant: D ASHOK |
|
Administrative Approval Details
Approval No.: OD/354/3374/117770/412335/00039384/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3374/117770/412335/00039384/TS
Fund Sanction No.: 11574
Fund Sanction Amount (in Rs.): 45000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0901a) : Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
Sqm |
181.285804535 |
70.09895100371 |
12707.944729767 |
| 2 |
Painting (AR0920) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
Sqm |
189.790145155 |
94.775145275 |
17987.388578828 |
| 3 |
Painting (AR0918g) : Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work .(Outside) - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside)
|
Sqm |
57.82468526 |
156.89114311851 |
9072.1809709095 |
Total Amount (in Rs.): 39767.514279505
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| 612 |
462 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0901a) : Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
181.285804535 |
Square Meter |
0.053763440860215 |
9.746548630914 |
0.053763440860215 |
9.746548630914 |
| 2 |
Painting (AR0920) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
189.790145155 |
Square Meter |
0.064 |
12.14656928992 |
0.054 |
10.24866783837 |
| 3 |
Painting (AR0918g) : Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work .(Outside) - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside)
|
57.82468526 |
Square Meter |
0.11776344086022 |
6.8096339028766 |
0.10776344086022 |
6.2313870502766 |
| Total Qty |
26.226603519561 |
28.702751823711 |
| Rate Per Man Day |
612 |
462 |
| Total Amount |
16050.681353971 |
13260.671342554 |
Total Labour Amount (in Rs.): 29311.352696525
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM138 |
BRM140 |
BRM255 |
BRM252 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901a) :.Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
181.285804535 |
Sqm |
0.075 |
13.596435340125 |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
189.790145155 |
Sqm |
- |
- |
0.125 |
23.723768144375 |
- |
- |
- |
- |
| 3 |
Painting(AR0918g) :.Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work .(Outside) - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) |
57.82468526 |
Sqm |
- |
- |
- |
- |
0.125 |
7.2280856575 |
0.084 |
4.85727356184 |
| Total Qty |
13.596435340125 |
23.723768144375 |
7.2280856575 |
4.85727356184 |
| Rate Per Unit |
155.50622 |
249.76622 |
195.21622 |
125.92622 |
| Total Amount |
2114.3302652173 |
5925.395893577 |
1411.0395598934 |
611.65809914845 |
Total Material Amount (in Rs.): 10062.423817836
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM138 |
BRM140 |
BRM255 |
BRM252 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901a) :.Priming one coat in inner surface with primer of approved quality over woodwork - Priming one coat in inner surface with primer of approved quality over woodwork including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
181.285804535 |
Sqm |
0.075 |
13.596435340125 |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
189.790145155 |
Sqm |
- |
- |
0.125 |
23.723768144375 |
- |
- |
- |
- |
| 3 |
Painting(AR0918g) :.Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work .(Outside) - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) |
57.82468526 |
Sqm |
- |
- |
- |
- |
0.125 |
7.2280856575 |
0.084 |
4.85727356184 |
| Total Qty |
13.596435340125 |
23.723768144375 |
7.2280856575 |
4.85727356184 |
| Rate Per Unit |
0 |
0 |
0 |
0 |
| Total Amount |
0 |
0 |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for PH Work @
Rs. 2000
|
Rs. 2000 |
| 2 |
Provision for Contingency @
Rs. 225
|
Rs. 225 |
| 3 |
Display Citizen Board @
Rs. 1000
|
Rs. 1000 |
| 4 |
Any Other Lumpsum @
Rs. 2006
|
Rs. 2006 |
Total Addition Component Amount (in Rs.): 5231
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 44998.514279505
