| State: Odisha |
District: Kendujhar |
Block: Hatadihi |
Gram Panchayat: Mareigaon |
Work Code: OD/361/3449/119400/387195/00039924 (Repairing of Floor and Colouring of veterinary Dispensiary )
Project Category: Building
| Financial Year: 2023-24 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Hatadihi |
Proposal Date: 19-10-2024 |
| Date of Commencement: 24-07-2025 |
Date of Completion: 30-07-2025 |
| Scheme Name: Asset Management Fishery and Animal Resources Development Department |
Scheme Component Name: Self/Personal Deposit |
| Project Sub-Category: Veterinary Dispensary |
Project Type: New Work |
| Name of Executant: PRAFULLA CHANDRA BEHERA |
|
Administrative Approval Details
Approval No.: OD/361/3449/119400/387195/00039924/AS
Technical Sanction Details
Technical Sanction No.: OD/361/3449/119400/387195/00039924/TS
Fund Sanction No.: 5815
Fund Sanction Amount (in Rs.): 25000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0918hk) : Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance).
|
Sqm |
133.78032 |
163.14652836363 |
21825.794771375 |
| 2 |
miscellaneous (ARM122) : Scraping old paint with scrapers, sand papering and washing with soap water or soda including scaffolding charges upto 5M height (Painting) and as directed by Engineer-in-Charge. - Scraping old paint with scrapers, sand papering and washing with soap water or soda including scaffolding charges upto 5M height (Painting) and as directed by Engineer-in-Charge.
|
Sqm |
133.78032 |
5.12 |
684.9552384 |
Total Amount (in Rs.): 22510.750009776
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Highly-Skilled
|
| 462 |
612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0918hk) : Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance).
|
133.78032 |
Square Meter |
0.12011870967742 |
16.069519418632 |
0.10991870967742 |
14.704960154632 |
| Total Qty |
16.069519418632 |
14.704960154632 |
| Rate Per Man Day |
462 |
612 |
| Total Amount |
7424.1179714081 |
8999.4356146349 |
Total Labour Amount (in Rs.): 16423.553586043
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM255 |
BRM253 |
BRMM122 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0918hk) :.Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). |
133.78032 |
Sqm |
0.125 |
16.72254 |
0.090322580645161 |
12.083383741935 |
- |
- |
| 2 |
miscellaneous(ARM122) :.Scraping old paint with scrapers, sand papering and washing with soap water or soda including scaffolding charges upto 5M height (Painting) and as directed by Engineer-in-Charge. - Scraping old paint with scrapers, sand papering and washing with soap water or soda including scaffolding charges upto 5M height (Painting) and as directed by Engineer-in-Charge. |
133.78032 |
Sqm |
- |
- |
- |
- |
1 |
133.78032 |
| Total Qty |
16.72254 |
12.083383741935 |
133.78032 |
| Rate Per Unit |
195.03787 |
159.27787 |
5.12 |
| Total Amount |
3261.5285825898 |
1924.6156248081 |
684.9552384 |
Total Material Amount (in Rs.): 5871.0994457979
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM255 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0918hk) :.Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). |
133.78032 |
Sqm |
0.125 |
16.72254 |
0.090322580645161 |
12.083383741935 |
| 2 |
miscellaneous(ARM122) :.Scraping old paint with scrapers, sand papering and washing with soap water or soda including scaffolding charges upto 5M height (Painting) and as directed by Engineer-in-Charge. - Scraping old paint with scrapers, sand papering and washing with soap water or soda including scaffolding charges upto 5M height (Painting) and as directed by Engineer-in-Charge. |
133.78032 |
Sqm |
- |
- |
- |
- |
| Total Qty |
16.72254 |
12.083383741935 |
| Rate Per Unit |
0 |
0 |
| Total Amount |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 250
|
Rs. 250 |
| 2 |
Display Citizen Board @
Rs. 500
|
Rs. 500 |
| 3 |
Any Other Lumpsum @
Rs. 1739.24
|
Rs. 1739.24 |
Total Addition Component Amount (in Rs.): 2489.24
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 24999.990009776
