| State: Odisha |
District: Koraput |
Block: Kotpad |
Gram Panchayat: Chandili |
Work Code: OD/363/3472/119815/428124/00043057 (repair and maintenance of AWC birahandi)
Project Category: Building
| Financial Year: 2023-24 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Kotpad |
Proposal Date: - |
| Date of Commencement: 29-07-2025 |
Date of Completion: - |
| Scheme Name: Asset Management Women and Child Development Department |
Scheme Component Name: Self/Personal Deposit |
| Project Sub-Category: AWC |
Project Type: Repair and Maintenance |
| Name of Executant: Rajesh Kumar Dhir |
|
Administrative Approval Details
Approval No.: OD/363/3472/119815/428124/00043057/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3472/119815/428124/00043057/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 45000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Plastering (AR1033) : White washing two coats with stone lime in any surface - White washing two coats with stone lime in any surface including all costs of labour, coaltar and brushes required for the work etc. complete and as per direction of Engineer-in-charge.
|
Sqm |
228.69 |
35.240277075269 |
8059.0989643433 |
| 2 |
Painting (AR0922) : Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
Sqm |
228.69 |
78.8252783 |
18026.552894427 |
| 3 |
Painting (AR0903i) : Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
Sqm |
17.28 |
164.21250721452 |
2837.5921246669 |
Total Amount (in Rs.): 28923.243983437
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
Highly-Skilled
|
| 462 |
562 |
612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Plastering (AR1033) : White washing two coats with stone lime in any surface - White washing two coats with stone lime in any surface including all costs of labour, coaltar and brushes required for the work etc. complete and as per direction of Engineer-in-charge.
|
228.69 |
Square Meter |
0.0080645161290323 |
1.8442741935484 |
0.010752688172043 |
2.4590322580645 |
- |
- |
| 2 |
Painting (AR0922) : Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
228.69 |
Square Meter |
0.062 |
14.17878 |
- |
- |
0.052 |
11.89188 |
| 3 |
Painting (AR0903i) : Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
17.28 |
Square Meter |
0.11827956989247 |
2.0438709677419 |
- |
- |
0.13440860215054 |
2.3225806451613 |
| Total Qty |
18.06692516129 |
2.4590322580645 |
14.214460645161 |
| Rate Per Man Day |
462 |
562 |
612 |
| Total Amount |
8346.9194245161 |
1381.9761290323 |
8699.2499148387 |
Total Labour Amount (in Rs.): 18428.145468387
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM031 |
BRM142 |
BRM141 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Plastering (AR1033) :.White washing two coats with stone lime in any surface - White washing two coats with stone lime in any surface including all costs of labour, coaltar and brushes required for the work etc. complete and as per direction of Engineer-in-charge. |
228.69 |
Sqm |
1.149247311828 |
262.82136774194 |
- |
- |
- |
- |
| 2 |
Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
228.69 |
Sqm |
- |
- |
0.25 |
57.1725 |
- |
- |
| 3 |
Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
17.28 |
Sqm |
- |
- |
- |
- |
0.125 |
2.16 |
| Total Qty |
262.82136774194 |
57.1725 |
2.16 |
| Rate Per Unit |
21.86 |
70.30732 |
205.46732 |
| Total Amount |
5745.2750988387 |
4019.6452527 |
443.8094112 |
Total Material Amount (in Rs.): 10208.729762739
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM142 |
BRM141 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Plastering (AR1033) :.White washing two coats with stone lime in any surface - White washing two coats with stone lime in any surface including all costs of labour, coaltar and brushes required for the work etc. complete and as per direction of Engineer-in-charge. |
228.69 |
Sqm |
- |
- |
- |
- |
| 2 |
Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
228.69 |
Sqm |
0.25 |
57.1725 |
- |
- |
| 3 |
Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
17.28 |
Sqm |
- |
- |
0.125 |
2.16 |
| Total Qty |
57.1725 |
2.16 |
| Rate Per Unit |
0 |
0 |
| Total Amount |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 576.75
|
Rs. 576.75 |
| 2 |
Display Citizen Board @
Rs. 2000
|
Rs. 2000 |
| 3 |
Any Other Lumpsum @
Rs. 13500
|
Rs. 13500 |
Total Addition Component Amount (in Rs.): 16076.75
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 44999.993983437
