| State: Odisha |
District: Koraput |
Block: Narayan Patana |
Gram Panchayat: Narayanapatna |
Work Code: OD/363/3477/119895/428566/00044790 (REPAIR AND MAINTAINCE OF AWC DHAIGUDA )
Project Category: Building
| Financial Year: 2024-25 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Narayan Patana |
Proposal Date: 11-12-2024 |
| Date of Commencement: 31-07-2025 |
Date of Completion: - |
| Scheme Name: Asset Management Women and Child Development Department |
Scheme Component Name: Self/Personal Deposit |
| Project Sub-Category: AWC |
Project Type: Repair and Maintenance |
| Name of Executant: Ashok Gouda |
|
Administrative Approval Details
Approval No.: OD/363/3477/119895/428566/00044790/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3477/119895/428566/00044790/TS
Fund Sanction No.: 394VI/48/2025
Fund Sanction Amount (in Rs.): 45000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Flooring (AR0802ii) : 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge.
|
Sqm |
50 |
379.9582738272 |
18997.91369136 |
| 2 |
Concrete (AR0318) : 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work)
|
Sqm |
32 |
774.7526544408 |
24792.084942106 |
Total Amount (in Rs.): 43789.998633466
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Highly-Skilled
|
| 462 |
612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0802ii) : 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge.
|
50 |
Square Meter |
0.36 |
18 |
0.13 |
6.5 |
| 2 |
Concrete (AR0318) : 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work)
|
32 |
Square Meter |
1.008 |
32.256 |
0.165 |
5.28 |
| Total Qty |
50.256 |
11.78 |
| Rate Per Man Day |
462 |
612 |
| Total Amount |
23218.272 |
7209.36 |
Total Labour Amount (in Rs.): 30427.632
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM057 |
BRM064 |
BRM056 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. |
50 |
Sqm |
0.0858 |
4.29 |
0.012 |
0.6 |
0.023 |
1.15 |
- |
- |
- |
- |
| 2 |
Concrete (AR0318) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work) |
32 |
Sqm |
0.1287 |
4.1184 |
0.018 |
0.576 |
- |
- |
0.018 |
0.576 |
0.018 |
0.576 |
| Total Qty |
8.4084 |
1.176 |
1.15 |
0.576 |
0.576 |
| Rate Per Unit |
599.112 |
807.57 |
2039.1 |
1804.11 |
2350.53 |
| Total Amount |
5037.5733408 |
949.70232 |
2344.965 |
1039.16736 |
1353.90528 |
Total Material Amount (in Rs.): 10725.3133008
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM057 |
BRM064 |
BRM056 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0802ii) :.2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips - 2.5 cm thick A.S. flooring in C.C (1:2:4) with 12 mm size HG Hand broken chips including punning incl. cost, conveyance & royalty of materials as per direction of Engineer-in-charge. |
50 |
Sqm |
0.0858 |
4.29 |
0.012 |
0.6 |
0.023 |
1.15 |
- |
- |
- |
- |
| 2 |
Concrete (AR0318) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work) |
32 |
Sqm |
0.1287 |
4.1184 |
0.018 |
0.576 |
- |
- |
0.018 |
0.576 |
0.018 |
0.576 |
| Total Qty |
8.4084 |
1.176 |
1.15 |
0.576 |
0.576 |
| Rate Per Unit |
0 |
87.5 |
331.2 |
331.2 |
331.2 |
| Total Amount |
0 |
102.9 |
380.88 |
190.7712 |
190.7712 |
Total Royalty Amount (in Rs.): 865.3224
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 210
|
Rs. 210 |
| 2 |
Display Citizen Board @
Rs. 1000
|
Rs. 1000 |
Total Addition Component Amount (in Rs.): 1210
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 44999.998633466
