| State: Odisha |
District: Kendujhar |
Block: Joda |
Gram Panchayat: Bolani |
Work Code: OD/361/3451/119441/385275/00049455 (MAINTENENCE OF KIRIBURU PS)
Project Category: Building
| Financial Year: 2022-23 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Joda |
Proposal Date: 12-10-2022 |
| Date of Commencement: 02-02-2026 |
Date of Completion: 05-02-2026 |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance of Primary School Building |
| Project Sub-Category: Elementary School |
Project Type: New Work |
| Name of Executant: ARCHANA JENA |
|
Administrative Approval Details
Approval No.: OD/361/3451/119441/385275/00049455/AS
Technical Sanction Details
Technical Sanction No.: OD/361/3451/119441/385275/00049455/TS
Fund Sanction No.: 19202
Fund Sanction Amount (in Rs.): 450000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Dismantling (AR1620) : Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge.
|
Sqm |
490.7712 |
112.89193548387 |
55404.110647741 |
| 2 |
Concrete (AR0318) : 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work)
|
Sqm |
490.7712 |
791.4549414996 |
388423.29138569 |
Total Amount (in Rs.): 443827.40203343
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Highly-Skilled
|
| 462 |
612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Dismantling (AR1620) : Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge.
|
490.7712 |
Square Meter |
0.24193548387097 |
118.73496774194 |
- |
- |
| 2 |
Concrete (AR0318) : 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work)
|
490.7712 |
Square Meter |
1.008 |
494.6973696 |
0.165 |
80.977248 |
| Total Qty |
613.43233734194 |
80.977248 |
| Rate Per Man Day |
462 |
612 |
| Total Amount |
283405.73985197 |
49558.075776 |
Total Labour Amount (in Rs.): 332963.81562797
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM064 |
BRM056 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Dismantling (AR1620) :.Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge. |
490.7712 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Concrete (AR0318) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work) |
490.7712 |
Sqm |
0.1287 |
63.16225344 |
0.018 |
8.8338816 |
0.018 |
8.8338816 |
0.018 |
8.8338816 |
| Total Qty |
63.16225344 |
8.8338816 |
8.8338816 |
8.8338816 |
| Rate Per Unit |
596.782 |
1754.91 |
2080.11 |
2599.91 |
| Total Amount |
37694.09593243 |
15502.667158656 |
18375.445454976 |
22967.297110656 |
Total Material Amount (in Rs.): 94539.505656718
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM064 |
BRM056 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Dismantling (AR1620) :.Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge. |
490.7712 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Concrete (AR0318) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work) |
490.7712 |
Sqm |
0.1287 |
63.16225344 |
0.018 |
8.8338816 |
0.018 |
8.8338816 |
0.018 |
8.8338816 |
| Total Qty |
63.16225344 |
8.8338816 |
8.8338816 |
8.8338816 |
| Rate Per Unit |
0 |
50.25 |
293.5 |
293.5 |
| Total Amount |
0 |
443.9025504 |
2592.7442496 |
2592.7442496 |
Total Royalty Amount (in Rs.): 5629.3910496
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 4500
|
Rs. 4500 |
| 2 |
Display Citizen Board @
Rs. 1672
|
Rs. 1672 |
Total Addition Component Amount (in Rs.): 6172
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 449999.40203343
