| State: Odisha |
District: Bargarh |
Block: Sohella |
Gram Panchayat: Chhuriapali |
Work Code: OD/347/3321/116559/380282/00053121 (IMPROVEMENT OF ROAD FROM MUCHHAHAL TO BINDHANPALI UNDER CHHURIAPALI GP )
Project Category: Road
| Financial Year: 2024-25 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Sohella |
Proposal Date: 16-12-2024 |
| Date of Commencement: 24-10-2025 |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: MAINTENANCE OF ROADS AND BRIDGES |
| Project Sub-Category: CC Road |
Project Type: Upgradation or Improvement |
| Name of Executant: JAYRAM BAG |
|
Administrative Approval Details
Approval No.: OD/347/3321/116559/380282/00053121/AS
Technical Sanction Details
Technical Sanction No.: OD/347/3321/116559/380282/00053121/TS
Fund Sanction No.: 29781
Fund Sanction Amount (in Rs.): 500000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Road Work (AR1305) : Filler materials laterite moorum and consolidation with H.R.R. - Supplying & spreading metal to proper camber and consolidation with filler materials laterite moorum and consolidation with H.R.R. including watering and turf edging including cost, conveyance, royalty, and taxes, etc. required for work as per specification and direction of Engineer-in-Charge.
|
Cum |
116.432 |
2241.1257811307 |
260938.75694861 |
| 2 |
Road Work (AR1307) : Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge.
|
Cum |
209.6925 |
1113.0481286784 |
233397.8447229 |
Total Amount (in Rs.): 494336.60167151
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
| 462 |
| Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1305) : Filler materials laterite moorum and consolidation with H.R.R. - Supplying & spreading metal to proper camber and consolidation with filler materials laterite moorum and consolidation with H.R.R. including watering and turf edging including cost, conveyance, royalty, and taxes, etc. required for work as per specification and direction of Engineer-in-Charge.
|
116.432 |
Cubic Meter |
1.7667844522968 |
205.71024734982 |
| 2 |
Road Work (AR1307) : Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge.
|
209.6925 |
Cubic Meter |
1.0600706713781 |
222.28886925795 |
| Total Qty |
427.99911660777 |
| Rate Per Man Day |
462 |
| Total Amount |
197735.59187279 |
Total Labour Amount (in Rs.): 197735.59187279
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM041 |
BRM025 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1305) :.Filler materials laterite moorum and consolidation with H.R.R. - Supplying & spreading metal to proper camber and consolidation with filler materials laterite moorum and consolidation with H.R.R. including watering and turf edging including cost, conveyance, royalty, and taxes, etc. required for work as per specification and direction of Engineer-in-Charge. |
116.432 |
Cum |
1 |
116.432 |
0.3 |
34.9296 |
| 2 |
Road Work (AR1307) :.Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge. |
209.6925 |
Cum |
- |
- |
1.28 |
268.4064 |
| Total Qty |
116.432 |
303.336 |
| Rate Per Unit |
1009.68 |
338.09 |
| Total Amount |
117559.06176 |
102554.86824 |
Total Material Amount (in Rs.): 220113.93
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM041 |
BRM025 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1305) :.Filler materials laterite moorum and consolidation with H.R.R. - Supplying & spreading metal to proper camber and consolidation with filler materials laterite moorum and consolidation with H.R.R. including watering and turf edging including cost, conveyance, royalty, and taxes, etc. required for work as per specification and direction of Engineer-in-Charge. |
116.432 |
Cum |
1 |
116.432 |
0.3 |
34.9296 |
| 2 |
Road Work (AR1307) :.Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge. |
209.6925 |
Cum |
- |
- |
1.28 |
268.4064 |
| Total Qty |
116.432 |
303.336 |
| Rate Per Unit |
249.5 |
140.25 |
| Total Amount |
29049.784 |
42542.874 |
Total Royalty Amount (in Rs.): 71592.658
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 660
|
Rs. 660 |
| 2 |
Display Citizen Board @
Rs. 5000
|
Rs. 5000 |
Total Addition Component Amount (in Rs.): 5660
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 499996.60167151
