| State: Odisha |
District: Koraput |
Block: Kotpad |
Gram Panchayat: Bobeya |
Work Code: OD/363/3472/119814/428192/00054847 (Repair and Maintenance of AWC Mahantiput 2)
Project Category: Building
| Financial Year: 2024-25 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Kotpad |
Proposal Date: 24-01-2025 |
| Date of Commencement: 22-10-2025 |
Date of Completion: 24-10-2025 |
| Scheme Name: Asset Management Women and Child Development Department |
Scheme Component Name: Self/Personal Deposit |
| Project Sub-Category: AWC |
Project Type: Repair and Maintenance |
| Name of Executant: Rajesh Kumar Dhir |
|
Administrative Approval Details
Approval No.: OD/363/3472/119814/428192/00054847/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3472/119814/428192/00054847/TS
Fund Sanction No.: 394
Fund Sanction Amount (in Rs.): 45000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0920bk) : Finishing wall two coats with plastic emulsion paint of approved shades with one coat water bound Primer on new work (Inside)(For repair and maintenance) . - Finishing wall two coats with plastic emulsion paint of approved shades with one coat waterbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For repair and maintenance).
|
Sqm |
125.99 |
169.01634821378 |
21294.369711454 |
| 2 |
Painting (AR0918hk) : Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance).
|
Sqm |
90.19 |
163.14652836363 |
14714.185393116 |
| 3 |
Painting (AR0903b) : Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.
|
Sqm |
25.92 |
230.01640012053 |
5962.0250911241 |
Total Amount (in Rs.): 41970.580195694
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| 612 |
462 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0920bk) : Finishing wall two coats with plastic emulsion paint of approved shades with one coat water bound Primer on new work (Inside)(For repair and maintenance) . - Finishing wall two coats with plastic emulsion paint of approved shades with one coat waterbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For repair and maintenance).
|
125.99 |
Square Meter |
0.12011870967742 |
15.133756232258 |
0.10991870967742 |
13.848658232258 |
| 2 |
Painting (AR0918hk) : Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance).
|
90.19 |
Square Meter |
0.12011870967742 |
10.833506425806 |
0.10991870967742 |
9.9135684258065 |
| 3 |
Painting (AR0903b) : Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.
|
25.92 |
Square Meter |
0.17204301075269 |
4.4593548387097 |
0.18817204301075 |
4.8774193548387 |
| Total Qty |
28.639646012903 |
30.426617496774 |
| Rate Per Man Day |
612 |
462 |
| Total Amount |
17527.463359897 |
14057.09728351 |
Total Labour Amount (in Rs.): 31584.560643406
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM140 |
BRM253 |
BRM255 |
BRM137 |
BRM141 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0920bk) :.Finishing wall two coats with plastic emulsion paint of approved shades with one coat water bound Primer on new work (Inside)(For repair and maintenance) . - Finishing wall two coats with plastic emulsion paint of approved shades with one coat waterbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For repair and maintenance). |
125.99 |
Sqm |
0.125 |
15.74875 |
0.084 |
10.58316 |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0918hk) :.Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). |
90.19 |
Sqm |
- |
- |
0.090322580645161 |
8.1461935483871 |
0.125 |
11.27375 |
- |
- |
- |
- |
| 3 |
Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. |
25.92 |
Sqm |
- |
- |
- |
- |
- |
- |
0.054 |
1.39968 |
0.125 |
3.24 |
| Total Qty |
15.74875 |
18.729353548387 |
11.27375 |
1.39968 |
3.24 |
| Rate Per Unit |
249.58787 |
159.27787 |
195.03787 |
137.36787 |
205.40787 |
| Total Amount |
3930.6969676625 |
2983.171539664 |
2198.8081869125 |
192.2710602816 |
665.5214988 |
Total Material Amount (in Rs.): 9970.4692533206
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM140 |
BRM253 |
BRM255 |
BRM137 |
BRM141 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0920bk) :.Finishing wall two coats with plastic emulsion paint of approved shades with one coat water bound Primer on new work (Inside)(For repair and maintenance) . - Finishing wall two coats with plastic emulsion paint of approved shades with one coat waterbound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)(For repair and maintenance). |
125.99 |
Sqm |
0.125 |
15.74875 |
0.084 |
10.58316 |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0918hk) :.Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside)(For repair and maintenance). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). |
90.19 |
Sqm |
- |
- |
0.090322580645161 |
8.1461935483871 |
0.125 |
11.27375 |
- |
- |
- |
- |
| 3 |
Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. |
25.92 |
Sqm |
- |
- |
- |
- |
- |
- |
0.054 |
1.39968 |
0.125 |
3.24 |
| Total Qty |
15.74875 |
18.729353548387 |
11.27375 |
1.39968 |
3.24 |
| Rate Per Unit |
0 |
0 |
0 |
0 |
0 |
| Total Amount |
0 |
0 |
0 |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
1%
|
Rs. 419.70580195694 |
| 2 |
Display Citizen Board @
Rs. 1000
|
Rs. 1000 |
| 3 |
Any Other Lumpsum @
Rs. 1500
|
Rs. 1500 |
Total Addition Component Amount (in Rs.): 2919.7058019569
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 44890.285997651
