| State: Odisha |
District: Kalahandi |
Block: Madanpur Rampur |
Gram Panchayat: Saidalanga |
Work Code: OD/358/3419/118822/422639/00055129 (Repair and Maintenance of AAM Turchi. C/R No-03/25-26)
Project Category: Building
| Financial Year: 2022-23 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Madanpur Rampur |
Proposal Date: - |
| Date of Commencement: 24-10-2025 |
Date of Completion: - |
| Scheme Name: Asset Management Health and Family Welfare Department |
Scheme Component Name: Self/Personal Deposit |
| Project Sub-Category: Primary Health Centre |
Project Type: Repair and Maintenance |
| Name of Executant: JE BEPARI |
|
Administrative Approval Details
Approval No.: OD/358/3419/118822/422639/00055129/AS
Technical Sanction Details
Technical Sanction No.: OD/358/3419/118822/422639/00055129/TS
Fund Sanction No.: 5063/ZP
Fund Sanction Amount (in Rs.): 65000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0920) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
Sqm |
268.312 |
94.76013415 |
25425.281114055 |
| 2 |
Painting (AR0901d) : Second Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
Sqm |
271.342 |
75.389181777187 |
20456.251361785 |
Total Amount (in Rs.): 45881.53247584
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| 612 |
462 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0920) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
268.312 |
Square Meter |
0.064 |
17.171968 |
0.054 |
14.488848 |
| 2 |
Painting (AR0901d) : Second Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
271.342 |
Square Meter |
0.057037634408602 |
15.476705795699 |
0.057037634408602 |
15.476705795699 |
| Total Qty |
29.965553795699 |
32.648673795699 |
| Rate Per Man Day |
612 |
462 |
| Total Amount |
18338.918922968 |
15083.687293613 |
Total Labour Amount (in Rs.): 33422.606216581
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM140 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
268.312 |
Sqm |
0.125 |
33.539 |
- |
- |
| 2 |
Painting(AR0901d) :.Second Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
271.342 |
Sqm |
- |
- |
0.084 |
22.792728 |
| Total Qty |
33.539 |
22.792728 |
| Rate Per Unit |
249.64732 |
159.33732 |
| Total Amount |
8372.92146548 |
3631.732195009 |
Total Material Amount (in Rs.): 12004.653660489
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM140 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
268.312 |
Sqm |
0.125 |
33.539 |
- |
- |
| 2 |
Painting(AR0901d) :.Second Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
271.342 |
Sqm |
- |
- |
0.084 |
22.792728 |
| Total Qty |
33.539 |
22.792728 |
| Rate Per Unit |
0 |
0 |
| Total Amount |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
1%
|
Rs. 458.8153247584 |
| 2 |
Display Citizen Board @
Rs. 1500
|
Rs. 1500 |
| 3 |
Any Other Lumpsum @
Rs. 17150
|
Rs. 17150 |
Total Addition Component Amount (in Rs.): 19108.815324758
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 64990.347800599
