Print PDF
State: Odisha District: Jagatsinghpur Block: Erasama Gram Panchayat: Nuadihi
Work Code: OD/355/3388/118109/397331/00062267 (Repair and maintenance of PHC building at Mallipur)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Erasama Proposal Date: -
Date of Commencement: 20-11-2025 Date of Completion: -
Scheme Name: Asset Management Health and Family Welfare Department Scheme Component Name: Self/Personal Deposit
Project Sub-Category: Primary Health Centre Project Type: Repair and Maintenance
Name of Executant: Susanta Kumar Nanda
Administrative Approval Details
Approval No.: OD/355/3388/118109/397331/00062267/AS
Technical Sanction Details
Technical Sanction No.: OD/355/3388/118109/397331/00062267/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 155000
ACTIVITY STATEMENT
Sl.No. Activity taken Unit Quantity Unit Price (in Rs.) Total (in Rs.)
1 Painting (AR0903b) : Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. Sqm 39.762484 230.34345832053 9159.0280759747
2 Other Building Items. (AR1902) : cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. Sqm 147.71577 79.21834 11701.798091222
3 Painting (AR0918cb) : Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) Sqm 196.211136 160.71529806685 31534.131206275
4 Painting (AR0921b) : Finishing wall One Coat with distemper of approved shades with one coat water bound Primer on old work (Inside) - Finishing wall surface with One Coat with distemper of approved shades above one coat waterbound Primer on old work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge..(Inside) Sqm 319.679223 122.68977321371 39221.371371005
Total Amount (in Rs.): 91616.328744477
LABOUR STATEMENT
Sl.No. Activity Name Quantity (A) Unit Highly-Skilled Un-Skilled Skilled
612 462 562
Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B)
1 Painting (AR0903b) : Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 39.762484 Square Meter 0.17204301075269 6.8408574623656 - - 0.18817204301075 7.4821878494624
2 Other Building Items. (AR1902) : cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 147.71577 Square Meter 0.057 8.41979889 0.05 7.3857885 - -
3 Painting (AR0918cb) : Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 196.211136 Square Meter 0.11776344086022 23.106498510452 - - 0.10776344086022 21.144387150452
4 Painting (AR0921b) : Finishing wall One Coat with distemper of approved shades with one coat water bound Primer on old work (Inside) - Finishing wall surface with One Coat with distemper of approved shades above one coat waterbound Primer on old work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge..(Inside) 319.679223 Square Meter 0.093763440860215 29.97422392 - - 0.086763440860215 27.736469359
Total Qty 56.363044358914 68.341378782817 7.3857885
Rate Per Man Day 612 462 562
Total Amount 34494.183147655 31573.716997662 4150.813137
Total Labour Amount (in Rs.): 70218.713282317
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM137 BRM141 BRMMR0038 BRM255 BRM253 BRM142
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 39.762484 Sqm 0.054 2.147174136 0.125 4.9703105 - - - - - - - -
2 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 147.71577 Sqm - - - - 0.8 118.172616 - - - - - -
3 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 196.211136 Sqm - - - - - - 0.125 24.526392 0.090322580645161 17.722296154839 - -
4 Painting(AR0921b) :.Finishing wall One Coat with distemper of approved shades with one coat water bound Primer on old work (Inside) - Finishing wall surface with One Coat with distemper of approved shades above one coat waterbound Primer on old work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge..(Inside) 319.679223 Sqm - - - - - - - - 0.084 26.853054732 0.166 53.066751018
Total Qty 2.147174136 4.9703105 118.172616 24.526392 44.575350886839 53.066751018
Rate Per Unit 142.94787 205.58787 30 195.03787 159.27787 70.34787
Total Amount 306.93396926029 1021.8355489336 3545.17848 4783.575254465 7099.8669437583 3733.1329019366
Total Material Amount (in Rs.): 20490.523098354
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM137 BRM141 BRM255 BRM253 BRM142
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 39.762484 Sqm 0.054 2.147174136 0.125 4.9703105 - - - - - -
2 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 147.71577 Sqm - - - - - - - - - -
3 Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 196.211136 Sqm - - - - 0.125 24.526392 0.090322580645161 17.722296154839 - -
4 Painting(AR0921b) :.Finishing wall One Coat with distemper of approved shades with one coat water bound Primer on old work (Inside) - Finishing wall surface with One Coat with distemper of approved shades above one coat waterbound Primer on old work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge..(Inside) 319.679223 Sqm - - - - - - 0.084 26.853054732 0.166 53.066751018
Total Qty 2.147174136 4.9703105 24.526392 44.575350886839 53.066751018
Rate Per Unit 0 0 0 0 0
Total Amount 0 0 0 0 0
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
S/N Item Name Amount (in Rs.)
1 Provision for PH Work @ Rs. 5000 Rs. 5000
2 Provision for Contingency @ Rs. 1500 Rs. 1500
3 Display Citizen Board @ Rs. 1000 Rs. 1000
4 Any Other Lumpsum @ Rs. 50883 Rs. 50883
Total Addition Component Amount (in Rs.): 58383
DEDUCTION COMPONENT
Sl.No. Item Name Amount (in Rs.)
No data to display.
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 149999.32874448
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App