| State: Odisha |
District: Ganjam |
Block: Aska |
Gram Panchayat: Balisira |
Work Code: OD/354/3364/117570/411201/00062516 (Repair & Maintenance of LAC Building at Balisira)
Project Category: Building
| Financial Year: 2023-24 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Aska |
Proposal Date: 23-08-2024 |
| Date of Commencement: 06-02-2026 |
Date of Completion: - |
| Scheme Name: Construction of Non Residential Building |
Scheme Component Name: CONSTRUCTION OF NON-RESIDENTIAL BUILDING |
| Project Sub-Category: Livestock Aid Centre |
Project Type: Repair and Maintenance |
| Name of Executant: Tarini Prasad Sahu |
|
Administrative Approval Details
Approval No.: OD/354/3364/117570/411201/00062516/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3364/117570/411201/00062516/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 44000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0901b) : Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
Sqm |
114.363593 |
66.12027103271 |
7561.7517654345 |
| 2 |
Painting (AR0903i) : Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
Sqm |
69.67725 |
164.23823443952 |
11443.668520601 |
| 3 |
Painting (AR0901di) : Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces(outer surface ) - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
Sqm |
69.67725 |
72.857199703226 |
5076.4893180216 |
| 4 |
Painting (AR0903) : Painting two coats of enamel paint in inner surface paint (Inner surface) - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)
|
Sqm |
114.363593 |
164.23823443952 |
18782.87459848 |
Total Amount (in Rs.): 42864.784202537
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| 612 |
462 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0901b) : Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
114.363593 |
Square Meter |
0.053763440860215 |
6.1485802688172 |
0.053763440860215 |
6.1485802688172 |
| 2 |
Painting (AR0903i) : Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
69.67725 |
Square Meter |
0.11827956989247 |
8.2413951612903 |
0.13440860215054 |
9.3652217741935 |
| 3 |
Painting (AR0901di) : Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces(outer surface ) - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
69.67725 |
Square Meter |
0.053763440860215 |
3.7460887096774 |
0.053763440860215 |
3.7460887096774 |
| 4 |
Painting (AR0903) : Painting two coats of enamel paint in inner surface paint (Inner surface) - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside)
|
114.363593 |
Square Meter |
0.11827956989247 |
13.526876591398 |
0.13440860215054 |
15.371450672043 |
| Total Qty |
34.631341424731 |
31.662940731183 |
| Rate Per Man Day |
612 |
462 |
| Total Amount |
21194.380951935 |
14628.278617806 |
Total Labour Amount (in Rs.): 35822.659569742
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM137 |
BRM141 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901b) :.Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
114.363593 |
Sqm |
0.054 |
6.175634022 |
- |
- |
- |
- |
| 2 |
Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
69.67725 |
Sqm |
- |
- |
0.125 |
8.70965625 |
- |
- |
| 3 |
Painting(AR0901di) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces(outer surface ) - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
69.67725 |
Sqm |
- |
- |
- |
- |
0.090322580645161 |
6.2934290322581 |
| 4 |
Painting(AR0903) :.Painting two coats of enamel paint in inner surface paint (Inner surface) - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) |
114.363593 |
Sqm |
- |
- |
0.125 |
14.295449125 |
- |
- |
| Total Qty |
6.175634022 |
23.005105375 |
6.2934290322581 |
| Rate Per Unit |
143.0311 |
205.6711 |
159.3611 |
| Total Amount |
883.30772736408 |
4731.4853280922 |
1002.9277733526 |
Total Material Amount (in Rs.): 6617.7208288088
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM137 |
BRM141 |
BRM253 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901b) :.Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
114.363593 |
Sqm |
0.054 |
6.175634022 |
- |
- |
- |
- |
| 2 |
Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
69.67725 |
Sqm |
- |
- |
0.125 |
8.70965625 |
- |
- |
| 3 |
Painting(AR0901di) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces(outer surface ) - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
69.67725 |
Sqm |
- |
- |
- |
- |
0.090322580645161 |
6.2934290322581 |
| 4 |
Painting(AR0903) :.Painting two coats of enamel paint in inner surface paint (Inner surface) - Painting two coats of enamel paint in inner surface paint including all costs of labour, Paint, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Inside) |
114.363593 |
Sqm |
- |
- |
0.125 |
14.295449125 |
- |
- |
| Total Qty |
6.175634022 |
23.005105375 |
6.2934290322581 |
| Rate Per Unit |
0 |
0 |
0 |
| Total Amount |
0 |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 1135
|
Rs. 1135 |
Total Addition Component Amount (in Rs.): 1135
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 43999.784202537
